Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LES CLEFS DE L'IMMOBILIER : revenue, balance sheet and financial ratios
LES CLEFS DE L'IMMOBILIER is a French company
founded 11 years ago,
specialized in the sector Agences immobilières.
Based in REIMS (51100),
this company of category PME
shows in 2022 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES CLEFS DE L'IMMOBILIER (SIREN 802626804)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
2 927 483 €
N/C
Net income
-320 402 €
-31 136 €
174 763 €
327 853 €
EBITDA
N/C
N/C
292 908 €
N/C
Net margin
N/C
N/C
6.0%
N/C
Revenue and income statement
In 2024, LES CLEFS DE L'IMMOBILIER records a net loss of 320 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-320 402 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.736%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.476%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES CLEFS DE L'IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
12.141
19.633
14.583
35.736
Financial autonomy
11.719
27.027
22.627
9.476
Repayment capacity
None
0.544
None
None
Cash flow / Revenue
None%
6.614%
None%
None%
Sector positioning
Debt ratio
35.742024
2022
2023
2024
Q1: 0.0
Med: 10.0
Q3: 66.37
Average+10 pts over 3 years
In 2024, the debt ratio of LES CLEFS DE L'IMMOBILIER (35.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
9.48%2024
2022
2023
2024
Q1: 2.98%
Med: 26.19%
Q3: 60.09%
Average-12 pts over 3 years
In 2024, the financial autonomy of LES CLEFS DE L'IMMOBILIER (9.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.54 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Average
In 2022, the repayment capacity of LES CLEFS DE L'IMMOBILIER (0.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 95.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
95.093
Liquidity indicators evolution LES CLEFS DE L'IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
105.148
113.001
111.343
95.093
Interest coverage
None
0.256
None
None
Sector positioning
Liquidity ratio
95.092024
2022
2023
2024
Q1: 104.02
Med: 180.58
Q3: 478.24
Watch
In 2024, the liquidity ratio of LES CLEFS DE L'IMMOBILIER (95.09) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.26x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Good
In 2022, the interest coverage of LES CLEFS DE L'IMMOBILIER (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES CLEFS DE L'IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
0 €
-3 572 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
108
3
0
0
Supplier payment term (days)
295
26
0
0
Positioning of LES CLEFS DE L'IMMOBILIER in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare LES CLEFS DE L'IMMOBILIER with other companies in the same sector:
Frequently asked questions about LES CLEFS DE L'IMMOBILIER
What is the revenue of LES CLEFS DE L'IMMOBILIER ?
The revenue of LES CLEFS DE L'IMMOBILIER in 2022 is 2.9 M€.
Is LES CLEFS DE L'IMMOBILIER profitable?
LES CLEFS DE L'IMMOBILIER recorded a net loss in 2024.
Where is the headquarters of LES CLEFS DE L'IMMOBILIER ?
The headquarters of LES CLEFS DE L'IMMOBILIER is located in REIMS (51100), in the department Marne.
Where to find the tax return of LES CLEFS DE L'IMMOBILIER ?
The tax return of LES CLEFS DE L'IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES CLEFS DE L'IMMOBILIER operate?
LES CLEFS DE L'IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart