Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2022-05-17 (3 years)Status: ActiveBusiness sector: Enseignement de disciplines sportives et d'activités de loisirsLocation: MONCLAR-DE-QUERCY (82230), Tarn-et-Garonne
LES CHEMINS DE YOGI : revenue, balance sheet and financial ratios
LES CHEMINS DE YOGI is a French company
founded 3 years ago,
specialized in the sector Enseignement de disciplines sportives et d'activités de loisirs.
Based in MONCLAR-DE-QUERCY (82230),
this company of category PME
shows in 2024 a revenue of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES CHEMINS DE YOGI (SIREN 913645768)
Indicator
2024
2023
Revenue
1 920 €
3 415 €
Net income
0 €
-2 €
EBITDA
N/C
-2 €
Net margin
0.0%
-0.1%
Revenue and income statement
In 2024, LES CHEMINS DE YOGI achieves revenue of 2 k€. Significant drop of -44% vs 2023. After deducting consumption (0 €), gross margin stands at 2 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. Net income is negative at 0 € (0.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 920 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 920 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 123.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
123.491
Liquidity indicators evolution LES CHEMINS DE YOGI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
114.866
123.491
Interest coverage
0.0
None
Sector positioning
Liquidity ratio
123.492024
2023
2024
Q1: 88.63
Med: 182.89
Q3: 416.75
Average+5 pts over 2 years
In 2024, the liquidity ratio of LES CHEMINS DE YOGI (123.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.26x
Average
In 2023, the interest coverage of LES CHEMINS DE YOGI (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 117 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 117 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-257 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 370 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
117 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-257 j
WCR and payment terms evolution LES CHEMINS DE YOGI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Operating WCR
-3 350 €
-1 370 €
Inventory turnover (days)
0
0
Customer payment term (days)
0
117
Supplier payment term (days)
0
0
Positioning of LES CHEMINS DE YOGI in its sector
Comparison with sector Enseignement de disciplines sportives et d'activités de loisirs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 509€ to 2 131€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
0k€0k€2k€
916 €Range: 509€ - 2 131€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Enseignement de disciplines sportives et d'activités de loisirs)
Compare LES CHEMINS DE YOGI with other companies in the same sector:
Frequently asked questions about LES CHEMINS DE YOGI
What is the revenue of LES CHEMINS DE YOGI ?
The revenue of LES CHEMINS DE YOGI in 2024 is 2 k€.
Is LES CHEMINS DE YOGI profitable?
LES CHEMINS DE YOGI recorded a net loss in 2023.
Where is the headquarters of LES CHEMINS DE YOGI ?
The headquarters of LES CHEMINS DE YOGI is located in MONCLAR-DE-QUERCY (82230), in the department Tarn-et-Garonne.
Where to find the tax return of LES CHEMINS DE YOGI ?
The tax return of LES CHEMINS DE YOGI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES CHEMINS DE YOGI operate?
LES CHEMINS DE YOGI operates in the sector Enseignement de disciplines sportives et d'activités de loisirs (NAF code 85.51Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart