Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2021-05-03 (5 years)Status: ActiveBusiness sector: Promotion immobilière d'autres bâtimentsLocation: QUIMPER (29000), Finistere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LES CHEMINS DE TI BRAS : revenue, balance sheet and financial ratios
LES CHEMINS DE TI BRAS is a French company
founded 5 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in QUIMPER (29000),
this company of category PME
shows in 2022 a revenue of 854 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES CHEMINS DE TI BRAS (SIREN 898934559)
Indicator
2023
2022
Revenue
N/C
854 167 €
Net income
113 487 €
299 602 €
EBITDA
N/C
396 578 €
Net margin
N/C
35.1%
Revenue and income statement
In 2023, LES CHEMINS DE TI BRAS generates positive net income of 113 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2023: 300 k€ -> 113 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
113 487 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.114%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.411%
Solvency indicators evolution LES CHEMINS DE TI BRAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Debt ratio
307.475
0.114
Financial autonomy
20.197
26.411
Repayment capacity
1.853
None
Cash flow / Revenue
35.075%
None%
Sector positioning
Debt ratio
0.112023
2022
2023
Q1: 0.0
Med: 2.88
Q3: 157.63
Good-49 pts over 2 years
In 2023, the debt ratio of LES CHEMINS DE TI BRAS (0.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
26.41%2023
2022
2023
Q1: 0.0%
Med: 13.21%
Q3: 56.26%
Good
In 2023, the financial autonomy of LES CHEMINS DE TI BRAS (26.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.85 years2022
2022
Q1: -2.67 years
Med: 0.0 years
Q3: 2.5 years
Average
In 2022, the repayment capacity of LES CHEMINS DE TI BRAS (1.85) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.945
Liquidity indicators evolution LES CHEMINS DE TI BRAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
Liquidity ratio
234.951
135.945
Interest coverage
0.0
None
Sector positioning
Liquidity ratio
135.942023
2022
2023
Q1: 132.11
Med: 342.76
Q3: 1124.76
Average-13 pts over 2 years
In 2023, the liquidity ratio of LES CHEMINS DE TI BRAS (135.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2022
Q1: -2.01x
Med: 0.0x
Q3: 4.33x
Good
In 2022, the interest coverage of LES CHEMINS DE TI BRAS (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES CHEMINS DE TI BRAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Operating WCR
1 393 480 €
0 €
Inventory turnover (days)
621
0
Customer payment term (days)
0
0
Supplier payment term (days)
47231
0
Positioning of LES CHEMINS DE TI BRAS in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of LES CHEMINS DE TI BRAS is estimated at
266 524 €
(range 82 793€ - 733 315€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
82k€266k€733k€
266 524 €Range: 82 793€ - 733 315€
NAF 5 all-time
Valuation method used
Net Income Multiple
113 487 €
×
2.3x
=266 525 €
Range: 82 793€ - 733 315€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière d'autres bâtiments)
Compare LES CHEMINS DE TI BRAS with other companies in the same sector:
Frequently asked questions about LES CHEMINS DE TI BRAS
What is the revenue of LES CHEMINS DE TI BRAS ?
The revenue of LES CHEMINS DE TI BRAS in 2022 is 854 k€.
Is LES CHEMINS DE TI BRAS profitable?
Yes, LES CHEMINS DE TI BRAS generated a net profit of 113 k€ in 2023.
Where is the headquarters of LES CHEMINS DE TI BRAS ?
The headquarters of LES CHEMINS DE TI BRAS is located in QUIMPER (29000), in the department Finistere.
Where to find the tax return of LES CHEMINS DE TI BRAS ?
The tax return of LES CHEMINS DE TI BRAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES CHEMINS DE TI BRAS operate?
LES CHEMINS DE TI BRAS operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart