Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-09-19 (13 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: MOREAC (56500), Morbihan
LES CHARPENTIERS DE BRETAGNE : revenue, balance sheet and financial ratios
LES CHARPENTIERS DE BRETAGNE is a French company
founded 13 years ago,
specialized in the sector Travaux de charpente.
Based in MOREAC (56500),
this company of category PME
shows in 2019 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES CHARPENTIERS DE BRETAGNE (SIREN 753885524)
Indicator
2024
2021
2020
2019
2017
Revenue
N/C
N/C
N/C
1 005 095 €
533 139 €
Net income
123 527 €
24 308 €
78 916 €
61 153 €
15 917 €
EBITDA
N/C
N/C
N/C
96 382 €
21 419 €
Net margin
N/C
N/C
N/C
6.1%
3.0%
Revenue and income statement
In 2024, LES CHARPENTIERS DE BRETAGNE generates positive net income of 124 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 16 k€ -> 124 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
123 527 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.846%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.523%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES CHARPENTIERS DE BRETAGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2024
Debt ratio
13.663
17.321
79.451
70.059
30.846
Financial autonomy
49.677
58.224
48.71
48.634
62.523
Repayment capacity
1.024
0.544
None
None
None
Cash flow / Revenue
3.905%
7.858%
None%
None%
None%
Sector positioning
Debt ratio
30.852024
2020
2021
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Average-14 pts over 3 years
In 2024, the debt ratio of LES CHARPENTIERS DE BRETAGNE (30.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.52%2024
2020
2021
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of LES CHARPENTIERS DE BRETAGNE (62.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 381.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
381.704
Liquidity indicators evolution LES CHARPENTIERS DE BRETAGNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2024
Liquidity ratio
213.281
201.184
470.697
367.581
381.704
Interest coverage
3.842
0.354
None
None
None
Sector positioning
Liquidity ratio
381.72024
2020
2021
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Excellent
In 2024, the liquidity ratio of LES CHARPENTIERS DE BRETAGNE (381.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES CHARPENTIERS DE BRETAGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2024
Operating WCR
20 537 €
141 658 €
0 €
0 €
0 €
Inventory turnover (days)
29
11
0
0
0
Customer payment term (days)
37
52
0
0
0
Supplier payment term (days)
36
35
0
0
0
Positioning of LES CHARPENTIERS DE BRETAGNE in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 124 008€ to 501 328€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
124k€258k€501k€
258 429 €Range: 124 008€ - 501 328€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare LES CHARPENTIERS DE BRETAGNE with other companies in the same sector:
Frequently asked questions about LES CHARPENTIERS DE BRETAGNE
What is the revenue of LES CHARPENTIERS DE BRETAGNE ?
The revenue of LES CHARPENTIERS DE BRETAGNE in 2019 is 1.0 M€.
Is LES CHARPENTIERS DE BRETAGNE profitable?
Yes, LES CHARPENTIERS DE BRETAGNE generated a net profit of 124 k€ in 2024.
Where is the headquarters of LES CHARPENTIERS DE BRETAGNE ?
The headquarters of LES CHARPENTIERS DE BRETAGNE is located in MOREAC (56500), in the department Morbihan.
Where to find the tax return of LES CHARPENTIERS DE BRETAGNE ?
The tax return of LES CHARPENTIERS DE BRETAGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES CHARPENTIERS DE BRETAGNE operate?
LES CHARPENTIERS DE BRETAGNE operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart