LES CHARPENTIERS BARALBINS : revenue, balance sheet and financial ratios

LES CHARPENTIERS BARALBINS is a French company founded 23 years ago, specialized in the sector Travaux de charpente. Based in PROVERVILLE (10200), this company of category PME shows in 2018 a revenue of 920 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LES CHARPENTIERS BARALBINS (SIREN 443371281)
Indicator 2021 2018 2016
Revenue N/C 919 589 € 825 817 €
Net income 41 463 € 9 238 € 8 999 €
EBITDA N/C 36 295 € 48 262 €
Net margin N/C 1.0% 1.1%

Revenue and income statement

In 2021, LES CHARPENTIERS BARALBINS generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 9 k€ -> 41 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

41 463 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 125%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

125.247%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

35.652%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

46.3%

Solvency indicators evolution
LES CHARPENTIERS BARALBINS

Sector positioning

Debt ratio
125.25 2021
2016
2018
2021
Q1: 9.25
Med: 36.35
Q3: 99.28
Watch

In 2021, the debt ratio of LES CHARPENTIERS BARALBINS (125.25) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
35.65% 2021
2016
2018
2021
Q1: 19.26%
Med: 36.64%
Q3: 54.56%
Average

In 2021, the financial autonomy of LES CHARPENTIERS BARALBINS (35.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.36 years 2018
2016
2018
Q1: 0.0 years
Med: 0.5 years
Q3: 1.68 years
Average

In 2018, the repayment capacity of LES CHARPENTIERS BARALBINS (1.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 303.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

303.112

Liquidity indicators evolution
LES CHARPENTIERS BARALBINS

Sector positioning

Liquidity ratio
303.11 2021
2016
2018
2021
Q1: 152.77
Med: 212.43
Q3: 301.71
Excellent +50 pts over 3 years

In 2021, the liquidity ratio of LES CHARPENTIERS BARALBINS (303.11) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
6.86x 2018
2016
2018
Q1: 0.0x
Med: 1.02x
Q3: 3.69x
Excellent

In 2018, the interest coverage of LES CHARPENTIERS BARALBINS (6.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 310 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 102 days. The gap of 208 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

310 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

102 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LES CHARPENTIERS BARALBINS

Positioning of LES CHARPENTIERS BARALBINS in its sector

Comparison with sector Travaux de charpente

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of LES CHARPENTIERS BARALBINS is estimated at 111 884 € (range 56 792€ - 198 821€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
113 transactions
56k€ 111k€ 198k€
111 884 € Range: 56 792€ - 198 821€
NAF 5 all-time

Valuation method used

Net Income Multiple
41 463 € × 2.7x = 111 884 €
Range: 56 793€ - 198 822€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de charpente)

Compare LES CHARPENTIERS BARALBINS with other companies in the same sector:

Frequently asked questions about LES CHARPENTIERS BARALBINS

What is the revenue of LES CHARPENTIERS BARALBINS ?

The revenue of LES CHARPENTIERS BARALBINS in 2018 is 920 k€.

Is LES CHARPENTIERS BARALBINS profitable?

Yes, LES CHARPENTIERS BARALBINS generated a net profit of 41 k€ in 2021.

Where is the headquarters of LES CHARPENTIERS BARALBINS ?

The headquarters of LES CHARPENTIERS BARALBINS is located in PROVERVILLE (10200), in the department Aube.

Where to find the tax return of LES CHARPENTIERS BARALBINS ?

The tax return of LES CHARPENTIERS BARALBINS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LES CHARPENTIERS BARALBINS operate?

LES CHARPENTIERS BARALBINS operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.