LES CHARMILLES : revenue, balance sheet and financial ratios
LES CHARMILLES is a French company
founded 36 years ago,
specialized in the sector Activités vétérinaires.
Based in SECONDIGNY (79130),
this company of category PME
shows in 2024 a revenue of 5.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES CHARMILLES (SIREN 353691728)
Indicator
2025
2024
2023
2022
2021
2020
Revenue
N/C
5 698 812 €
5 187 007 €
4 998 536 €
4 735 800 €
4 622 202 €
Net income
647 925 €
496 396 €
364 491 €
310 308 €
292 562 €
-167 511 €
EBITDA
N/C
635 953 €
499 345 €
420 133 €
393 303 €
217 602 €
Net margin
N/C
8.7%
7.0%
6.2%
6.2%
-3.6%
Revenue and income statement
In 2025, LES CHARMILLES generates positive net income of 648 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
647 925 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.866%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.624%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Debt ratio
156.249
115.866
99.253
60.044
40.811
8.866
Financial autonomy
27.233
37.846
38.318
46.098
54.966
68.624
Repayment capacity
-8.493
5.26
4.315
2.741
1.717
None
Cash flow / Revenue
-3.561%
5.461%
5.876%
6.516%
7.935%
None%
Sector positioning
Debt ratio
8.872025
2023
2024
2025
Q1: 12.34
Med: 38.09
Q3: 82.85
Excellent-35 pts over 3 years
In 2025, the debt ratio of LES CHARMILLES (8.87) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
68.62%2025
2023
2024
2025
Q1: 39.57%
Med: 54.13%
Q3: 69.72%
Good+32 pts over 3 years
In 2025, the financial autonomy of LES CHARMILLES (68.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.72 years2024
2023
2024
Q1: 0.0 years
Med: 0.85 years
Q3: 2.67 years
Average-13 pts over 2 years
In 2024, the repayment capacity of LES CHARMILLES (1.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 289.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
289.163
Liquidity indicators evolution LES CHARMILLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
2025
Liquidity ratio
228.006
353.424
281.709
257.2
311.595
289.163
Interest coverage
14.589
10.852
9.494
9.1
9.158
None
Sector positioning
Liquidity ratio
289.162025
2023
2024
2025
Q1: 209.01
Med: 268.75
Q3: 382.57
Good
In 2025, the liquidity ratio of LES CHARMILLES (289.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
9.16x2024
2023
2024
Q1: 0.0x
Med: 0.81x
Q3: 4.14x
Excellent
In 2024, the interest coverage of LES CHARMILLES (9.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES CHARMILLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Operating WCR
835 787 €
1 233 108 €
1 209 946 €
1 201 778 €
1 371 419 €
0 €
Inventory turnover (days)
36
33
33
38
40
0
Customer payment term (days)
60
59
57
53
51
0
Supplier payment term (days)
15
23
26
33
32
0
Positioning of LES CHARMILLES in its sector
Comparison with sector Activités vétérinaires
Similar companies (Activités vétérinaires)
Compare LES CHARMILLES with other companies in the same sector:
Yes, LES CHARMILLES generated a net profit of 648 k€ in 2025.
Where is the headquarters of LES CHARMILLES ?
The headquarters of LES CHARMILLES is located in SECONDIGNY (79130), in the department Deux-Sevres.
Where to find the tax return of LES CHARMILLES ?
The tax return of LES CHARMILLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES CHARMILLES operate?
LES CHARMILLES operates in the sector Activités vétérinaires (NAF code 75.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart