LES CELLIERS DE L'ISSOLE : revenue, balance sheet and financial ratios

LES CELLIERS DE L'ISSOLE is a French company founded 126 years ago, specialized in the sector Vinification. Based in FLASSANS-SUR-ISSOLE (83340), this company of category PME shows in 2023 a revenue of 16.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LES CELLIERS DE L'ISSOLE (SIREN 783069214)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 15 961 275 € 15 338 152 € 12 650 288 € 10 060 077 € 10 184 361 € 8 183 285 € 7 419 778 € 8 364 970 €
Net income 23 221 € 20 187 € 51 257 € 8 167 € 0 € -6 € 20 000 € -74 171 € 2 499 € 500 €
EBITDA N/C N/C 602 176 € 463 785 € 488 525 € 220 156 € 273 461 € 165 402 € 262 158 € 250 407 €
Net margin N/C N/C 0.3% 0.1% 0.0% -0.0% 0.2% -0.9% 0.0% 0.0%

Revenue and income statement

In 2025, LES CELLIERS DE L'ISSOLE generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 500 € -> 23 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

23 221 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 247%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

246.708%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

27.432%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

54.0%

Solvency indicators evolution
LES CELLIERS DE L'ISSOLE

Sector positioning

Debt ratio
246.71 2025
2023
2024
2025
Q1: 16.73
Med: 37.11
Q3: 95.32
Watch

In 2025, the debt ratio of LES CELLIERS DE L'ISSOLE (246.71) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
27.43% 2025
2023
2024
2025
Q1: 33.2%
Med: 44.48%
Q3: 60.74%
Watch

In 2025, the financial autonomy of LES CELLIERS DE L'ISSOLE (27.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
28.42 years 2023
2023
Q1: 0.7 years
Med: 4.74 years
Q3: 12.27 years
Watch

In 2023, the repayment capacity of LES CELLIERS DE L'ISSOLE (28.42) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1080.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1080.217

Liquidity indicators evolution
LES CELLIERS DE L'ISSOLE

Sector positioning

Liquidity ratio
1080.22 2025
2023
2024
2025
Q1: 154.34
Med: 246.89
Q3: 657.61
Excellent

In 2025, the liquidity ratio of LES CELLIERS DE L'ISSOLE (1080.22) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
11.53x 2023
2023
Q1: 0.87x
Med: 4.86x
Q3: 12.52x
Good

In 2023, the interest coverage of LES CELLIERS DE L'ISSOLE (11.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LES CELLIERS DE L'ISSOLE

Positioning of LES CELLIERS DE L'ISSOLE in its sector

Comparison with sector Vinification

Valuation estimate

Based on 55 transactions of similar company sales (all years), the value of LES CELLIERS DE L'ISSOLE is estimated at 37 906 € (range 21 365€ - 104 308€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
55 tx
21k€ 37k€ 104k€
37 906 € Range: 21 365€ - 104 308€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
23 221 € × 1.6x = 37 907 €
Range: 21 366€ - 104 309€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Vinification)

Compare LES CELLIERS DE L'ISSOLE with other companies in the same sector:

Frequently asked questions about LES CELLIERS DE L'ISSOLE

What is the revenue of LES CELLIERS DE L'ISSOLE ?

The revenue of LES CELLIERS DE L'ISSOLE in 2023 is 16.0 M€.

Is LES CELLIERS DE L'ISSOLE profitable?

Yes, LES CELLIERS DE L'ISSOLE generated a net profit of 23 k€ in 2025.

Where is the headquarters of LES CELLIERS DE L'ISSOLE ?

The headquarters of LES CELLIERS DE L'ISSOLE is located in FLASSANS-SUR-ISSOLE (83340), in the department Var.

Where to find the tax return of LES CELLIERS DE L'ISSOLE ?

The tax return of LES CELLIERS DE L'ISSOLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LES CELLIERS DE L'ISSOLE operate?

LES CELLIERS DE L'ISSOLE operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.