LES CAVES DU COMMANDEUR : revenue, balance sheet and financial ratios
LES CAVES DU COMMANDEUR is a French company
founded 77 years ago,
specialized in the sector Vinification.
Based in MONTFORT-SUR-ARGENS (83570),
this company of category PME
shows in 2025 a revenue of 6.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES CAVES DU COMMANDEUR (SIREN 783097082)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 053 431 €
6 051 918 €
7 149 685 €
6 795 321 €
4 556 072 €
7 322 379 €
7 023 800 €
5 880 121 €
5 718 322 €
4 985 266 €
Net income
1 094 €
78 €
47 €
734 €
11 €
35 €
8 €
1 759 €
549 €
1 235 €
EBITDA
361 010 €
346 274 €
171 499 €
272 724 €
263 339 €
329 609 €
234 762 €
278 643 €
269 234 €
330 930 €
Net margin
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Revenue and income statement
In 2025, LES CAVES DU COMMANDEUR achieves revenue of 6.1 M€. Revenue is growing positively over 10 years (CAGR: +2.2%). Vs 2024: +0%. After deducting consumption (5.0 M€), gross margin stands at 1.0 M€, i.e. a rate of 17%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 361 k€, representing 6.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1 k€, i.e. 0.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 053 431 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 037 087 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
361 010 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
58 676 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 094 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 98%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 11.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 4.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
97.649%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.197%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.465%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
11.147
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES CAVES DU COMMANDEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
76.161
70.882
67.108
62.538
68.694
93.039
81.795
74.352
114.791
97.649
Financial autonomy
34.783
34.095
33.66
29.39
27.101
27.702
28.799
27.262
27.784
28.197
Repayment capacity
7.483
9.255
7.96
9.317
13.501
11.961
11.509
23.093
11.993
11.147
Cash flow / Revenue
5.33%
3.498%
3.727%
2.568%
1.864%
4.198%
2.97%
1.277%
4.575%
4.465%
Sector positioning
Debt ratio
97.652025
2023
2024
2025
Q1: 16.73
Med: 37.11
Q3: 95.32
Watch+18 pts over 3 years
In 2025, the debt ratio of LES CAVES DU COMMANDEUR (97.65) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
28.2%2025
2023
2024
2025
Q1: 33.2%
Med: 44.48%
Q3: 60.74%
Watch
In 2025, the financial autonomy of LES CAVES DU COMMANDEUR (28.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
11.15 years2025
2023
2024
2025
Q1: 0.43 years
Med: 3.79 years
Q3: 7.47 years
Watch
In 2025, the repayment capacity of LES CAVES DU COMMANDEUR (11.15) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 144.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 26.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
144.399
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
26.21
Liquidity indicators evolution LES CAVES DU COMMANDEUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
148.33
147.22
143.559
132.188
144.562
159.796
160.92
121.051
158.248
144.399
Interest coverage
20.793
23.757
21.75
24.58
16.602
21.828
22.293
33.419
25.728
26.21
Sector positioning
Liquidity ratio
144.42025
2023
2024
2025
Q1: 154.34
Med: 246.89
Q3: 657.61
Watch
In 2025, the liquidity ratio of LES CAVES DU COMMANDEUR (144.40) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
26.21x2025
2023
2024
2025
Q1: 0.48x
Med: 7.75x
Q3: 16.87x
Excellent
In 2025, the interest coverage of LES CAVES DU COMMANDEUR (26.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 93 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. The gap of 63 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 101 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-13 days): operations structurally generate cash. Over 2016-2025, WCR increased by +71%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-221 677 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
93 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
101 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-13 j
WCR and payment terms evolution LES CAVES DU COMMANDEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-764 142 €
-527 058 €
-356 982 €
-1 371 397 €
-587 548 €
-370 545 €
-1 458 072 €
-1 643 713 €
-613 786 €
-221 677 €
Inventory turnover (days)
99
63
29
86
87
198
104
73
78
101
Customer payment term (days)
32
73
106
60
87
44
24
52
63
93
Supplier payment term (days)
7
9
21
7
12
17
8
17
21
30
Positioning of LES CAVES DU COMMANDEUR in its sector
Comparison with sector Vinification
Valuation estimate
Based on 55 transactions of similar company sales
(all years),
the value of LES CAVES DU COMMANDEUR is estimated at
1 120 231 €
(range 587 313€ - 2 744 440€).
With an EBITDA of 361 010€, the sector multiple of 2.8x is applied.
The price/revenue ratio is 0.34x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
55 tx
587k€1120k€2744k€
1 120 231 €Range: 587 313€ - 2 744 440€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
361 010 €×2.8x
Estimation993 796 €
493 514€ - 2 497 017€
Revenue Multiple30%
6 053 431 €×0.34x
Estimation2 076 587 €
1 134 519€ - 4 983 163€
Net Income Multiple20%
1 094 €×1.6x
Estimation1 786 €
1 007€ - 4 914€
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vinification)
Compare LES CAVES DU COMMANDEUR with other companies in the same sector:
Frequently asked questions about LES CAVES DU COMMANDEUR
What is the revenue of LES CAVES DU COMMANDEUR ?
The revenue of LES CAVES DU COMMANDEUR in 2025 is 6.1 M€.
Is LES CAVES DU COMMANDEUR profitable?
Yes, LES CAVES DU COMMANDEUR generated a net profit of 1 k€ in 2025.
Where is the headquarters of LES CAVES DU COMMANDEUR ?
The headquarters of LES CAVES DU COMMANDEUR is located in MONTFORT-SUR-ARGENS (83570), in the department Var.
Where to find the tax return of LES CAVES DU COMMANDEUR ?
The tax return of LES CAVES DU COMMANDEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES CAVES DU COMMANDEUR operate?
LES CAVES DU COMMANDEUR operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart