Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-03-09 (16 years)Status: ActiveBusiness sector: Débits de boissonsLocation: PARIS (75002), Paris
LES CAUSEURS : revenue, balance sheet and financial ratios
LES CAUSEURS is a French company
founded 16 years ago,
specialized in the sector Débits de boissons.
Based in PARIS (75002),
this company of category PME
shows in 2023 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES CAUSEURS (SIREN 520993247)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 934 960 €
2 273 715 €
N/C
449 246 €
307 888 €
153 751 €
139 578 €
151 710 €
Net income
68 744 €
43 786 €
194 364 €
77 565 €
20 395 €
4 734 €
351 €
61 410 €
17 079 €
EBITDA
N/C
278 592 €
490 038 €
N/C
-52 303 €
86 165 €
38 127 €
55 739 €
39 320 €
Net margin
N/C
2.3%
8.5%
N/C
4.5%
1.5%
0.2%
44.0%
11.3%
Revenue and income statement
In 2024, LES CAUSEURS generates positive net income of 69 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 17 k€ -> 69 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
68 744 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 189%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
188.937%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.303%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-1167.956
2213.69
2414.371
1816.964
2958.952
1014.783
347.35
258.453
188.937
Financial autonomy
-6.506
3.01
2.978
3.761
2.356
7.301
15.059
18.937
20.303
Repayment capacity
15.206
7.847
-133.218
-14.946
-18.758
None
3.035
4.067
None
Cash flow / Revenue
21.31%
39.05%
-2.319%
-9.584%
-14.897%
None%
15.844%
11.438%
None%
Sector positioning
Debt ratio
188.942024
2022
2023
2024
Q1: 0.27
Med: 29.23
Q3: 134.09
Average
In 2024, the debt ratio of LES CAUSEURS (188.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.3%2024
2022
2023
2024
Q1: 4.25%
Med: 26.5%
Q3: 55.03%
Average+13 pts over 3 years
In 2024, the financial autonomy of LES CAUSEURS (20.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.07 years2023
2022
2023
Q1: 0.0 years
Med: 0.61 years
Q3: 3.44 years
Average
In 2023, the repayment capacity of LES CAUSEURS (4.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 96.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
96.799
Liquidity indicators evolution LES CAUSEURS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
6.596
11.321
29.448
16.905
43.629
43.356
80.292
72.926
96.799
Interest coverage
12.536
2.214
1.671
2.44
-16.515
None
4.47
7.568
None
Sector positioning
Liquidity ratio
96.82024
2022
2023
2024
Q1: 61.08
Med: 130.54
Q3: 284.18
Average+7 pts over 3 years
In 2024, the liquidity ratio of LES CAUSEURS (96.80) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.57x2023
2022
2023
Q1: 0.0x
Med: 0.51x
Q3: 4.43x
Excellent
In 2023, the interest coverage of LES CAUSEURS (7.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES CAUSEURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-133 534 €
-117 687 €
-86 799 €
-131 505 €
29 475 €
0 €
84 127 €
48 258 €
0 €
Inventory turnover (days)
0
0
0
3
7
0
3
3
0
Customer payment term (days)
0
33
83
0
0
0
0
0
0
Supplier payment term (days)
124
181
106
72
340
0
92
78
0
Positioning of LES CAUSEURS in its sector
Comparison with sector Débits de boissons
Valuation estimate
Based on 156 transactions of similar company sales
in 2024,
the value of LES CAUSEURS is estimated at
582 638 €
(range 365 182€ - 981 289€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
156 transactions
365k€582k€981k€
582 638 €Range: 365 182€ - 981 289€
NAF 5 année 2024
Valuation method used
Net Income Multiple
68 744 €
×
8.5x
=582 638 €
Range: 365 182€ - 981 289€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 156 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Débits de boissons)
Compare LES CAUSEURS with other companies in the same sector:
Yes, LES CAUSEURS generated a net profit of 69 k€ in 2024.
Where is the headquarters of LES CAUSEURS ?
The headquarters of LES CAUSEURS is located in PARIS (75002), in the department Paris.
Where to find the tax return of LES CAUSEURS ?
The tax return of LES CAUSEURS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES CAUSEURS operate?
LES CAUSEURS operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart