Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-08-18 (11 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: NEUILLY-SUR-SEINE (92200), Hauts-de-Seine
LES CAUSANTES FRANCE : revenue, balance sheet and financial ratios
LES CAUSANTES FRANCE is a French company
founded 11 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in NEUILLY-SUR-SEINE (92200),
this company of category PME
shows in 2021 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES CAUSANTES FRANCE (SIREN 804733327)
Indicator
2022
2021
2020
2019
2018
2017
Revenue
N/C
3 290 835 €
1 587 421 €
1 541 960 €
1 788 730 €
1 173 524 €
Net income
105 560 €
337 790 €
-60 822 €
112 363 €
223 472 €
51 555 €
EBITDA
N/C
444 021 €
-41 036 €
115 078 €
309 362 €
58 778 €
Net margin
N/C
10.3%
-3.8%
7.3%
12.5%
4.4%
Revenue and income statement
In 2022, LES CAUSANTES FRANCE generates positive net income of 106 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 52 k€ -> 106 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
105 560 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.089%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.876%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES CAUSANTES FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Debt ratio
0.0
0.0
0.0
184.655
86.513
28.089
Financial autonomy
42.902
50.098
58.591
20.977
29.171
56.876
Repayment capacity
0.0
0.0
0.0
-9.4
1.526
None
Cash flow / Revenue
4.866%
13.642%
7.145%
-3.385%
10.531%
None%
Sector positioning
Debt ratio
28.092022
2020
2021
2022
Q1: 0.0
Med: 5.46
Q3: 55.74
Average-14 pts over 3 years
In 2022, the debt ratio of LES CAUSANTES FRANCE (28.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.88%2022
2020
2021
2022
Q1: 6.67%
Med: 40.69%
Q3: 75.56%
Good+25 pts over 3 years
In 2022, the financial autonomy of LES CAUSANTES FRANCE (56.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.53 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.06 years
Average+50 pts over 2 years
In 2021, the repayment capacity of LES CAUSANTES FRANCE (1.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 246.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
246.177
Liquidity indicators evolution LES CAUSANTES FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
Liquidity ratio
163.469
224.019
233.252
244.538
208.681
246.177
Interest coverage
0.0
0.0
0.0
-6.092
1.682
None
Sector positioning
Liquidity ratio
246.182022
2020
2021
2022
Q1: 135.79
Med: 283.99
Q3: 749.58
Average
In 2022, the liquidity ratio of LES CAUSANTES FRANCE (246.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.68x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.2x
Excellent+50 pts over 2 years
In 2021, the interest coverage of LES CAUSANTES FRANCE (1.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES CAUSANTES FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Operating WCR
66 809 €
30 712 €
284 507 €
409 983 €
449 298 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
36
29
56
92
71
0
Supplier payment term (days)
32
51
50
110
91
0
Positioning of LES CAUSANTES FRANCE in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 88 transactions of similar company sales
in 2022,
the value of LES CAUSANTES FRANCE is estimated at
839 243 €
(range 275 081€ - 1 753 319€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
88 tx
275k€839k€1753k€
839 243 €Range: 275 081€ - 1 753 319€
NAF 5 année 2022
Valuation method used
Net Income Multiple
105 560 €
×
8.0x
=839 243 €
Range: 275 082€ - 1 753 320€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare LES CAUSANTES FRANCE with other companies in the same sector:
Frequently asked questions about LES CAUSANTES FRANCE
What is the revenue of LES CAUSANTES FRANCE ?
The revenue of LES CAUSANTES FRANCE in 2021 is 3.3 M€.
Is LES CAUSANTES FRANCE profitable?
Yes, LES CAUSANTES FRANCE generated a net profit of 106 k€ in 2022.
Where is the headquarters of LES CAUSANTES FRANCE ?
The headquarters of LES CAUSANTES FRANCE is located in NEUILLY-SUR-SEINE (92200), in the department Hauts-de-Seine.
Where to find the tax return of LES CAUSANTES FRANCE ?
The tax return of LES CAUSANTES FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES CAUSANTES FRANCE operate?
LES CAUSANTES FRANCE operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart