Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1971-01-01 (55 years)Status: ActiveBusiness sector: Autres transports routiers de voyageurs Location: CHAUFFAILLES (71170), Saone-et-Loire
LES CARS P.MICHEL : revenue, balance sheet and financial ratios
LES CARS P.MICHEL is a French company
founded 55 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in CHAUFFAILLES (71170),
this company of category PME
shows in 2019 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES CARS P.MICHEL (SIREN 797120128)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
5 184 517 €
N/C
5 171 057 €
N/C
Net income
474 075 €
425 677 €
172 094 €
-619 953 €
44 005 €
127 060 €
133 142 €
129 224 €
EBITDA
N/C
N/C
N/C
N/C
-56 104 €
N/C
60 641 €
N/C
Net margin
N/C
N/C
N/C
N/C
0.8%
N/C
2.6%
N/C
Revenue and income statement
In 2024, LES CARS P.MICHEL generates positive net income of 474 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 129 k€ -> 474 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
474 075 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.564%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.312%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
5.622
2.171
0.0
0.0
306.498
193.375
60.673
31.564
Financial autonomy
36.025
45.825
48.4
47.15
15.817
19.929
34.164
50.312
Repayment capacity
None
0.114
None
0.0
None
None
None
None
Cash flow / Revenue
None%
2.96%
None%
0.964%
None%
None%
None%
None%
Sector positioning
Debt ratio
31.562024
2021
2023
2024
Q1: 1.2
Med: 27.55
Q3: 86.61
Average-23 pts over 3 years
In 2024, the debt ratio of LES CARS P.MICHEL (31.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.31%2024
2021
2023
2024
Q1: 15.62%
Med: 35.91%
Q3: 57.37%
Good+30 pts over 3 years
In 2024, the financial autonomy of LES CARS P.MICHEL (50.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 270.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
270.439
Liquidity indicators evolution LES CARS P.MICHEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
112.896
129.047
141.065
129.115
201.176
200.29
205.786
270.439
Interest coverage
None
0.604
None
0.0
None
None
None
None
Sector positioning
Liquidity ratio
270.442024
2021
2023
2024
Q1: 118.3
Med: 194.63
Q3: 302.55
Good+18 pts over 3 years
In 2024, the liquidity ratio of LES CARS P.MICHEL (270.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES CARS P.MICHEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
778 813 €
0 €
785 765 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
15
0
13
0
0
0
0
Customer payment term (days)
0
27
0
41
0
0
0
0
Supplier payment term (days)
0
59
0
58
0
0
0
0
Positioning of LES CARS P.MICHEL in its sector
Comparison with sector Autres transports routiers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of LES CARS P.MICHEL is estimated at
1 201 437 €
(range 349 843€ - 2 604 736€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
349k€1201k€2604k€
1 201 437 €Range: 349 843€ - 2 604 736€
NAF 5 all-time
Valuation method used
Net Income Multiple
474 075 €
×
2.5x
=1 201 438 €
Range: 349 843€ - 2 604 736€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare LES CARS P.MICHEL with other companies in the same sector:
Frequently asked questions about LES CARS P.MICHEL
What is the revenue of LES CARS P.MICHEL ?
The revenue of LES CARS P.MICHEL in 2019 is 5.2 M€.
Is LES CARS P.MICHEL profitable?
Yes, LES CARS P.MICHEL generated a net profit of 474 k€ in 2024.
Where is the headquarters of LES CARS P.MICHEL ?
The headquarters of LES CARS P.MICHEL is located in CHAUFFAILLES (71170), in the department Saone-et-Loire.
Where to find the tax return of LES CARS P.MICHEL ?
The tax return of LES CARS P.MICHEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES CARS P.MICHEL operate?
LES CARS P.MICHEL operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart