LES CARS MOREAU : revenue, balance sheet and financial ratios
LES CARS MOREAU is a French company
founded 47 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in FONTAINE-FOURCHES (77480),
this company of category PME
shows in 2025 a revenue of 18.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES CARS MOREAU (SIREN 315043190)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
18 925 341 €
18 129 157 €
15 408 116 €
13 301 350 €
10 953 068 €
10 257 796 €
13 672 484 €
13 631 039 €
12 588 390 €
12 581 418 €
Net income
771 188 €
553 010 €
819 596 €
459 220 €
439 569 €
-43 715 €
614 841 €
696 096 €
696 494 €
724 064 €
EBITDA
1 134 291 €
419 516 €
146 246 €
308 946 €
775 473 €
129 977 €
980 524 €
1 052 930 €
978 250 €
1 470 782 €
Net margin
4.1%
3.1%
5.3%
3.5%
4.0%
-0.4%
4.5%
5.1%
5.5%
5.8%
Revenue and income statement
In 2025, LES CARS MOREAU achieves revenue of 18.9 M€. Revenue is growing positively over 10 years (CAGR: +4.6%). Vs 2024: +4%. After deducting consumption (2.0 M€), gross margin stands at 17.0 M€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.1 M€, representing 6.0% of revenue. Positive scissor effect: EBITDA margin improves by +3.7 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 771 k€, i.e. 4.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
18 925 341 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
16 951 371 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 134 291 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 155 673 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
771 188 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.9%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.356%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.326%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.024
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
37.54
30.218
31.414
28.386
31.365
42.147
18.045
9.634
5.605
38.9
Financial autonomy
53.704
58.468
58.078
58.067
57.182
53.723
60.583
67.513
69.498
51.356
Repayment capacity
2.089
2.345
2.577
2.237
11.782
3.805
5.657
-2.701
1.699
2.024
Cash flow / Revenue
7.159%
5.68%
5.814%
5.414%
1.514%
6.278%
1.581%
-1.609%
1.358%
6.326%
Sector positioning
Debt ratio
38.92025
2023
2024
2025
Q1: 3.08
Med: 26.1
Q3: 55.74
Average+24 pts over 3 years
In 2025, the debt ratio of LES CARS MOREAU (38.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.36%2025
2023
2024
2025
Q1: 28.79%
Med: 48.24%
Q3: 64.25%
Good-26 pts over 3 years
In 2025, the financial autonomy of LES CARS MOREAU (51.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.02 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.53 years
Q3: 2.66 years
Average+43 pts over 3 years
In 2025, the repayment capacity of LES CARS MOREAU (2.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 308.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.0x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
308.785
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.023
Liquidity indicators evolution LES CARS MOREAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
227.021
259.374
258.936
236.558
263.674
332.521
250.098
317.588
331.642
308.785
Interest coverage
3.586
4.1
3.177
2.75
20.084
2.905
11.278
7.842
4.477
2.023
Sector positioning
Liquidity ratio
308.792025
2023
2024
2025
Q1: 141.77
Med: 203.92
Q3: 329.15
Good
In 2025, the liquidity ratio of LES CARS MOREAU (308.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.02x2025
2023
2024
2025
Q1: 0.04x
Med: 0.86x
Q3: 8.11x
Good-21 pts over 3 years
In 2025, the interest coverage of LES CARS MOREAU (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 40 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. The company must finance 12 days of gap between collections and payments. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 19 days of revenue, i.e. 974 k€ to permanently finance. Over 2016-2025, WCR increased by +283%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
974 466 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
40 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
19 j
WCR and payment terms evolution LES CARS MOREAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-533 578 €
122 737 €
227 911 €
-190 321 €
-223 415 €
-224 757 €
527 665 €
1 865 152 €
481 510 €
974 466 €
Inventory turnover (days)
1
2
1
2
2
3
3
3
4
4
Customer payment term (days)
26
26
29
24
25
40
48
55
25
40
Supplier payment term (days)
19
29
17
21
34
32
35
26
20
28
Positioning of LES CARS MOREAU in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of LES CARS MOREAU is estimated at
1 986 955 €
(range 940 236€ - 4 899 946€).
With an EBITDA of 1 134 291€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
940k€1986k€4899k€
1 986 955 €Range: 940 236€ - 4 899 946€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 134 291 €×1.4x
Estimation1 587 789 €
445 568€ - 4 505 862€
Revenue Multiple30%
18 925 341 €×0.14x
Estimation2 673 936 €
2 012 110€ - 5 998 597€
Net Income Multiple20%
771 188 €×2.5x
Estimation1 954 405 €
569 098€ - 4 237 180€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare LES CARS MOREAU with other companies in the same sector:
The revenue of LES CARS MOREAU in 2025 is 18.9 M€.
Is LES CARS MOREAU profitable?
Yes, LES CARS MOREAU generated a net profit of 771 k€ in 2025.
Where is the headquarters of LES CARS MOREAU ?
The headquarters of LES CARS MOREAU is located in FONTAINE-FOURCHES (77480), in the department Seine-et-Marne.
Where to find the tax return of LES CARS MOREAU ?
The tax return of LES CARS MOREAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES CARS MOREAU operate?
LES CARS MOREAU operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart