LES CARS DU BOCAGE : revenue, balance sheet and financial ratios

LES CARS DU BOCAGE is a French company founded 42 years ago, specialized in the sector Autres transports routiers de voyageurs . Based in POUZAUGES (85700), this company of category PME shows in 2022 a revenue of 2.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LES CARS DU BOCAGE (SIREN 329692016)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 2 870 885 € 1 832 723 € 2 314 199 € 3 015 298 € 2 950 506 € 2 654 716 € 2 578 959 €
Net income 434 250 € 381 524 € 252 724 € 123 510 € -23 427 € 2 112 € 13 244 € 43 159 € 3 448 €
EBITDA N/C N/C 335 225 € 221 404 € 44 851 € -50 € 31 772 € 30 566 € 56 046 €
Net margin N/C N/C 8.8% 6.7% -1.0% 0.1% 0.4% 1.6% 0.1%

Revenue and income statement

In 2024, LES CARS DU BOCAGE generates positive net income of 434 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 3 k€ -> 434 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

434 250 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 91%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

90.744%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

38.246%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

40.8%

Solvency indicators evolution
LES CARS DU BOCAGE

Sector positioning

Debt ratio
90.74 2024
2022
2023
2024
Q1: 1.2
Med: 27.55
Q3: 86.61
Average +15 pts over 3 years

In 2024, the debt ratio of LES CARS DU BOCAGE (90.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
38.25% 2024
2022
2023
2024
Q1: 15.62%
Med: 35.91%
Q3: 57.37%
Good

In 2024, the financial autonomy of LES CARS DU BOCAGE (38.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.29 years 2022
2022
Q1: 0.0 years
Med: 0.29 years
Q3: 2.64 years
Average

In 2022, the repayment capacity of LES CARS DU BOCAGE (1.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 266.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

266.613

Liquidity indicators evolution
LES CARS DU BOCAGE

Sector positioning

Liquidity ratio
266.61 2024
2022
2023
2024
Q1: 118.3
Med: 194.63
Q3: 302.55
Good +26 pts over 3 years

In 2024, the liquidity ratio of LES CARS DU BOCAGE (266.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.68x 2022
2022
Q1: 0.0x
Med: 0.13x
Q3: 2.89x
Good

In 2022, the interest coverage of LES CARS DU BOCAGE (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LES CARS DU BOCAGE

Positioning of LES CARS DU BOCAGE in its sector

Comparison with sector Autres transports routiers de voyageurs

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of LES CARS DU BOCAGE is estimated at 1 100 510 € (range 320 454€ - 2 385 923€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
85 tx
320k€ 1100k€ 2385k€
1 100 510 € Range: 320 454€ - 2 385 923€
NAF 5 all-time

Valuation method used

Net Income Multiple
434 250 € × 2.5x = 1 100 510 €
Range: 320 455€ - 2 385 923€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres transports routiers de voyageurs )

Compare LES CARS DU BOCAGE with other companies in the same sector:

Frequently asked questions about LES CARS DU BOCAGE

What is the revenue of LES CARS DU BOCAGE ?

The revenue of LES CARS DU BOCAGE in 2022 is 2.9 M€.

Is LES CARS DU BOCAGE profitable?

Yes, LES CARS DU BOCAGE generated a net profit of 434 k€ in 2024.

Where is the headquarters of LES CARS DU BOCAGE ?

The headquarters of LES CARS DU BOCAGE is located in POUZAUGES (85700), in the department Vendee.

Where to find the tax return of LES CARS DU BOCAGE ?

The tax return of LES CARS DU BOCAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LES CARS DU BOCAGE operate?

LES CARS DU BOCAGE operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.