LES CARS DENIS : revenue, balance sheet and financial ratios
LES CARS DENIS is a French company
founded 61 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in ROUXMESNIL-BOUTEILLES (76370),
this company of category PME
shows in 2024 a revenue of 6.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES CARS DENIS (SIREN 652750100)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
6 304 542 €
4 890 927 €
6 087 620 €
5 492 952 €
5 353 346 €
6 257 629 €
6 156 271 €
5 656 771 €
5 447 045 €
Net income
165 711 €
111 326 €
-5 080 €
92 964 €
187 367 €
55 448 €
143 202 €
350 200 €
236 459 €
239 059 €
EBITDA
N/C
-210 853 €
-313 165 €
2 984 €
64 315 €
-187 803 €
204 904 €
216 945 €
139 764 €
10 714 €
Net margin
N/C
1.8%
-0.1%
1.5%
3.4%
1.0%
2.3%
5.7%
4.2%
4.4%
Revenue and income statement
In 2025, LES CARS DENIS generates positive net income of 166 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 239 k€ -> 166 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
165 711 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.458%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.79%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
4.184
13.556
26.45
17.839
18.27
14.808
7.047
14.885
5.639
1.458
Financial autonomy
67.62
63.679
56.752
58.229
56.028
63.028
64.9
62.737
65.735
55.79
Repayment capacity
-1.068
2.051
7.736
1.875
-4.209
-11.995
-1.88
-1.666
-0.474
None
Cash flow / Revenue
-1.545%
2.583%
1.211%
3.229%
-1.652%
-0.468%
-0.843%
-3.443%
-3.766%
None%
Sector positioning
Debt ratio
1.462025
2023
2024
2025
Q1: 3.08
Med: 26.1
Q3: 55.74
Excellent-28 pts over 3 years
In 2025, the debt ratio of LES CARS DENIS (1.46) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
55.79%2025
2023
2024
2025
Q1: 28.79%
Med: 48.24%
Q3: 64.25%
Good-17 pts over 3 years
In 2025, the financial autonomy of LES CARS DENIS (55.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.47 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.3 years
Excellent
In 2024, the repayment capacity of LES CARS DENIS (-0.47) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 186.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
186.793
Liquidity indicators evolution LES CARS DENIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
214.94
224.814
223.672
217.873
217.028
266.097
231.662
268.439
265.258
186.793
Interest coverage
8.774
1.085
0.861
2.054
-1.754
3.565
28.921
-1.396
-5.04
None
Sector positioning
Liquidity ratio
186.792025
2023
2024
2025
Q1: 141.77
Med: 203.92
Q3: 329.15
Average-27 pts over 3 years
In 2025, the liquidity ratio of LES CARS DENIS (186.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-5.04x2024
2023
2024
Q1: 0.0x
Med: 0.09x
Q3: 3.69x
Average
In 2024, the interest coverage of LES CARS DENIS (-5.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES CARS DENIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
283 900 €
212 129 €
759 130 €
526 767 €
308 727 €
250 314 €
852 693 €
250 953 €
186 867 €
0 €
Inventory turnover (days)
5
5
4
5
5
5
4
7
6
0
Customer payment term (days)
34
28
46
28
47
28
50
28
24
0
Supplier payment term (days)
18
17
19
17
13
20
16
15
11
0
Positioning of LES CARS DENIS in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of LES CARS DENIS is estimated at
419 957 €
(range 122 286€ - 910 474€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
122k€419k€910k€
419 957 €Range: 122 286€ - 910 474€
NAF 5 all-time
Valuation method used
Net Income Multiple
165 711 €
×
2.5x
=419 958 €
Range: 122 286€ - 910 475€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare LES CARS DENIS with other companies in the same sector:
Yes, LES CARS DENIS generated a net profit of 166 k€ in 2025.
Where is the headquarters of LES CARS DENIS ?
The headquarters of LES CARS DENIS is located in ROUXMESNIL-BOUTEILLES (76370), in the department Seine-Maritime.
Where to find the tax return of LES CARS DENIS ?
The tax return of LES CARS DENIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES CARS DENIS operate?
LES CARS DENIS operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart