LES CARRIERES D'ETAVAUX : revenue, balance sheet and financial ratios

LES CARRIERES D'ETAVAUX is a French company founded 50 years ago, specialized in the sector Exploitation de gravières et sablières, extraction d’argiles et de kaolin. Based in MOUEN (14790), this company of category PME shows in 2018 a revenue of 7.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LES CARRIERES D'ETAVAUX (SIREN 305110439)
Indicator 2023 2022 2019 2018 2017 2016
Revenue N/C N/C N/C 7 845 631 € 7 377 770 € 6 859 804 €
Net income 538 846 € 330 906 € 365 786 € 318 479 € 275 230 € 139 392 €
EBITDA N/C N/C N/C 1 462 532 € 1 268 337 € 1 111 558 €
Net margin N/C N/C N/C 4.1% 3.7% 2.0%

Revenue and income statement

In 2023, LES CARRIERES D'ETAVAUX generates positive net income of 539 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 139 k€ -> 539 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

538 846 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

27.105%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

55.133%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

20.5%

Solvency indicators evolution
LES CARRIERES D'ETAVAUX

Sector positioning

Debt ratio
27.11 2023
2019
2022
2023
Q1: 0.01
Med: 15.82
Q3: 61.18
Average -10 pts over 3 years

In 2023, the debt ratio of LES CARRIERES D'ETAVAUX (27.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
55.13% 2023
2019
2022
2023
Q1: 19.61%
Med: 42.35%
Q3: 61.0%
Good +7 pts over 3 years

In 2023, the financial autonomy of LES CARRIERES D'ETAVAUX (55.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 324.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

324.363

Liquidity indicators evolution
LES CARRIERES D'ETAVAUX

Sector positioning

Liquidity ratio
324.36 2023
2019
2022
2023
Q1: 164.0
Med: 249.36
Q3: 402.04
Good

In 2023, the liquidity ratio of LES CARRIERES D'ETAVAUX (324.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LES CARRIERES D'ETAVAUX

Positioning of LES CARRIERES D'ETAVAUX in its sector

Comparison with sector Exploitation de gravières et sablières, extraction d’argiles et de kaolin

Valuation estimate

Based on 95 transactions of similar company sales (all years), the value of LES CARRIERES D'ETAVAUX is estimated at 624 492 € (range 165 033€ - 1 450 872€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
95 tx
165k€ 624k€ 1450k€
624 492 € Range: 165 033€ - 1 450 872€
NAF 5 all-time

Valuation method used

Net Income Multiple
538 846 € × 1.2x = 624 492 €
Range: 165 033€ - 1 450 873€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 95 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Exploitation de gravières et sablières, extraction d’argiles et de kaolin)

Compare LES CARRIERES D'ETAVAUX with other companies in the same sector:

Voir toutes les statistiques du secteur Exploitation de gravières et sablières, extraction d’argiles et de kaolin

Frequently asked questions about LES CARRIERES D'ETAVAUX

What is the revenue of LES CARRIERES D'ETAVAUX ?

The revenue of LES CARRIERES D'ETAVAUX in 2018 is 7.8 M€.

Is LES CARRIERES D'ETAVAUX profitable?

Yes, LES CARRIERES D'ETAVAUX generated a net profit of 539 k€ in 2023.

Where is the headquarters of LES CARRIERES D'ETAVAUX ?

The headquarters of LES CARRIERES D'ETAVAUX is located in MOUEN (14790), in the department Calvados.

Where to find the tax return of LES CARRIERES D'ETAVAUX ?

The tax return of LES CARRIERES D'ETAVAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LES CARRIERES D'ETAVAUX operate?

LES CARRIERES D'ETAVAUX operates in the sector Exploitation de gravières et sablières, extraction d’argiles et de kaolin (NAF code 08.12Z). See the 'Sector positioning' section above to compare the company with its competitors.