Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-07-02 (10 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: JONCHEREY (90100), Territoire de Belfort
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LES CABANES DES GRANDS REFLETS : revenue, balance sheet and financial ratios
LES CABANES DES GRANDS REFLETS is a French company
founded 10 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in JONCHEREY (90100),
this company of category PME
shows in 2024 a net income positive of 94 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES CABANES DES GRANDS REFLETS (SIREN 812651446)
Indicator
2024
2023
2022
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
94 420 €
169 672 €
160 192 €
-48 639 €
-69 310 €
-114 519 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, LES CABANES DES GRANDS REFLETS generates positive net income of 94 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
94 420 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.062%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.778%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES CABANES DES GRANDS REFLETS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
2024
Debt ratio
-1305.14
-687.089
-427.683
191.62
108.598
48.062
Financial autonomy
-5.673
-10.167
-13.097
14.052
19.778
25.778
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
48.062024
2022
2023
2024
Q1: -3.79
Med: 0.16
Q3: 69.98
Average-8 pts over 3 years
In 2024, the debt ratio of LES CABANES DES GRANDS RE... (48.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.78%2024
2022
2023
2024
Q1: 0.0%
Med: 9.22%
Q3: 47.63%
Good+24 pts over 3 years
In 2024, the financial autonomy of LES CABANES DES GRANDS RE... (25.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 53.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
53.742
Liquidity indicators evolution LES CABANES DES GRANDS REFLETS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2022
2023
2024
Liquidity ratio
17.331
28.995
24.127
61.747
56.995
53.742
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
53.742024
2022
2023
2024
Q1: 33.0
Med: 119.82
Q3: 327.59
Average
In 2024, the liquidity ratio of LES CABANES DES GRANDS RE... (53.74) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of LES CABANES DES GRANDS REFLETS in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Valuation estimate
Based on 261 transactions of similar company sales
(all years),
the value of LES CABANES DES GRANDS REFLETS is estimated at
577 085 €
(range 198 986€ - 1 168 414€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
261 transactions
198k€577k€1168k€
577 085 €Range: 198 986€ - 1 168 414€
NAF 5 all-time
Valuation method used
Net Income Multiple
94 420 €
×
6.1x
=577 085 €
Range: 198 987€ - 1 168 414€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 261 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare LES CABANES DES GRANDS REFLETS with other companies in the same sector:
Frequently asked questions about LES CABANES DES GRANDS REFLETS
What is the revenue of LES CABANES DES GRANDS REFLETS ?
The revenue of LES CABANES DES GRANDS REFLETS is not publicly disclosed (confidential accounts filed with INPI).
Is LES CABANES DES GRANDS REFLETS profitable?
Yes, LES CABANES DES GRANDS REFLETS generated a net profit of 94 k€ in 2024.
Where is the headquarters of LES CABANES DES GRANDS REFLETS ?
The headquarters of LES CABANES DES GRANDS REFLETS is located in JONCHEREY (90100), in the department Territoire de Belfort.
Where to find the tax return of LES CABANES DES GRANDS REFLETS ?
The tax return of LES CABANES DES GRANDS REFLETS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES CABANES DES GRANDS REFLETS operate?
LES CABANES DES GRANDS REFLETS operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart