Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1993-09-01 (32 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: RIORGES (42153), Loire
LES BOUTIQUES DES PORTES DE RIORGES : revenue, balance sheet and financial ratios
LES BOUTIQUES DES PORTES DE RIORGES is a French company
founded 32 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in RIORGES (42153),
this company of category ETI
shows in 2022 a revenue of 731 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES BOUTIQUES DES PORTES DE RIORGES (SIREN 392513693)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
730 542 €
740 087 €
736 505 €
742 066 €
711 514 €
721 561 €
Net income
523 488 €
456 877 €
478 781 €
358 587 €
317 485 €
356 064 €
365 616 €
325 415 €
352 964 €
EBITDA
N/C
N/C
N/C
499 662 €
502 205 €
492 367 €
487 650 €
449 034 €
497 321 €
Net margin
N/C
N/C
N/C
49.1%
42.9%
48.3%
49.3%
45.7%
48.9%
Revenue and income statement
In 2025, LES BOUTIQUES DES PORTES DE RIORGES generates positive net income of 523 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 353 k€ -> 523 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
523 488 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.561%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.169%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES BOUTIQUES DES PORTES DE RIORGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
22.976
9.713
17.484
19.736
58.352
89.685
19.489
18.376
19.561
Financial autonomy
76.204
86.2
77.729
77.372
55.817
47.868
73.8
73.994
73.169
Repayment capacity
1.148
0.639
0.503
0.506
1.383
2.289
None
None
None
Cash flow / Revenue
52.555%
47.46%
50.861%
49.905%
51.525%
50.689%
None%
None%
None%
Sector positioning
Debt ratio
19.562025
2023
2024
2025
Q1: 0.0
Med: 8.6
Q3: 105.48
Average
In 2025, the debt ratio of LES BOUTIQUES DES PORTES ... (19.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
73.17%2025
2023
2024
2025
Q1: 4.5%
Med: 47.12%
Q3: 86.18%
Good-7 pts over 3 years
In 2025, the financial autonomy of LES BOUTIQUES DES PORTES ... (73.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 660.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
660.435
Liquidity indicators evolution LES BOUTIQUES DES PORTES DE RIORGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
1402.407
1659.077
882.821
1028.057
689.604
932.925
674.656
646.615
660.435
Interest coverage
0.0
0.0
0.0
0.0
0.087
0.519
None
None
None
Sector positioning
Liquidity ratio
660.432025
2023
2024
2025
Q1: 94.89
Med: 385.78
Q3: 1921.45
Good-6 pts over 3 years
In 2025, the liquidity ratio of LES BOUTIQUES DES PORTES ... (660.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES BOUTIQUES DES PORTES DE RIORGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
29 115 €
-16 877 €
-47 745 €
-38 070 €
67 881 €
54 754 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
23
17
18
19
80
60
0
0
0
Supplier payment term (days)
228
98
69
62
251
264
0
0
0
Positioning of LES BOUTIQUES DES PORTES DE RIORGES in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 117 transactions of similar company sales
in 2025,
the value of LES BOUTIQUES DES PORTES DE RIORGES is estimated at
2 426 006 €
(range 659 607€ - 5 642 973€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
117 transactions
659k€2426k€5642k€
2 426 006 €Range: 659 607€ - 5 642 973€
NAF 5 année 2025
Valuation method used
Net Income Multiple
523 488 €
×
4.6x
=2 426 006 €
Range: 659 607€ - 5 642 973€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare LES BOUTIQUES DES PORTES DE RIORGES with other companies in the same sector:
Frequently asked questions about LES BOUTIQUES DES PORTES DE RIORGES
What is the revenue of LES BOUTIQUES DES PORTES DE RIORGES ?
The revenue of LES BOUTIQUES DES PORTES DE RIORGES in 2022 is 731 k€.
Is LES BOUTIQUES DES PORTES DE RIORGES profitable?
Yes, LES BOUTIQUES DES PORTES DE RIORGES generated a net profit of 523 k€ in 2025.
Where is the headquarters of LES BOUTIQUES DES PORTES DE RIORGES ?
The headquarters of LES BOUTIQUES DES PORTES DE RIORGES is located in RIORGES (42153), in the department Loire.
Where to find the tax return of LES BOUTIQUES DES PORTES DE RIORGES ?
The tax return of LES BOUTIQUES DES PORTES DE RIORGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES BOUTIQUES DES PORTES DE RIORGES operate?
LES BOUTIQUES DES PORTES DE RIORGES operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart