Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-06-27 (14 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: AURILLAC (15000), Cantal
LES BOUGNATS ASSOCIES : revenue, balance sheet and financial ratios
LES BOUGNATS ASSOCIES is a French company
founded 14 years ago,
specialized in the sector Restauration traditionnelle.
Based in AURILLAC (15000),
this company of category PME
shows in 2023 a revenue of 750 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES BOUGNATS ASSOCIES (SIREN 533264958)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
750 486 €
727 292 €
570 225 €
534 732 €
720 345 €
571 955 €
717 025 €
754 126 €
Net income
2 994 €
28 323 €
30 309 €
74 672 €
57 294 €
75 929 €
-74 623 €
-48 412 €
-56 252 €
EBITDA
N/C
57 686 €
60 027 €
107 332 €
92 837 €
107 844 €
-26 384 €
12 343 €
35 093 €
Net margin
N/C
3.8%
4.2%
13.1%
10.7%
10.5%
-13.0%
-6.8%
-7.5%
Revenue and income statement
In 2024, LES BOUGNATS ASSOCIES generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 994 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5355%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5355.103%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.68%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES BOUGNATS ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-673.755
-501.094
-286.211
-397.13
-567.282
-1552.643
-2962.243
8197.862
5355.103
Financial autonomy
-15.714
-22.272
-51.058
-30.767
-19.402
-6.316
-3.178
1.099
1.68
Repayment capacity
-58.391
-55.039
-7.912
6.985
8.65
7.907
11.485
11.196
None
Cash flow / Revenue
-1.93%
-2.231%
-16.395%
14.465%
14.674%
16.186%
7.456%
7.116%
None%
Sector positioning
Debt ratio
5355.12024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average+50 pts over 3 years
In 2024, the debt ratio of LES BOUGNATS ASSOCIES (5355.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
1.68%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average
In 2024, the financial autonomy of LES BOUGNATS ASSOCIES (1.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
11.2 years2023
2022
2023
Q1: 0.0 years
Med: 0.57 years
Q3: 3.01 years
Average
In 2023, the repayment capacity of LES BOUGNATS ASSOCIES (11.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 661.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
661.739
Liquidity indicators evolution LES BOUGNATS ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
43.616
45.074
915.931
539.929
582.6
785.229
660.909
683.468
661.739
Interest coverage
31.508
91.088
-36.95
8.074
8.403
7.072
13.492
13.227
None
Sector positioning
Liquidity ratio
661.742024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Excellent
In 2024, the liquidity ratio of LES BOUGNATS ASSOCIES (661.74) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
13.23x2023
2022
2023
Q1: 0.0x
Med: 0.54x
Q3: 4.44x
Excellent
In 2023, the interest coverage of LES BOUGNATS ASSOCIES (13.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES BOUGNATS ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
11 712 €
-9 078 €
10 941 €
-19 017 €
29 726 €
-3 433 €
13 986 €
16 248 €
0 €
Inventory turnover (days)
6
5
4
3
3
4
3
4
0
Customer payment term (days)
0
0
0
0
0
1
0
1
0
Supplier payment term (days)
28
27
9
18
18
27
29
33
0
Positioning of LES BOUGNATS ASSOCIES in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of LES BOUGNATS ASSOCIES is estimated at
20 820 €
(range 10 390€ - 47 145€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
10k€20k€47k€
20 820 €Range: 10 390€ - 47 145€
NAF 5 année 2024
Valuation method used
Net Income Multiple
2 994 €
×
7.0x
=20 821 €
Range: 10 391€ - 47 146€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LES BOUGNATS ASSOCIES with other companies in the same sector:
Frequently asked questions about LES BOUGNATS ASSOCIES
What is the revenue of LES BOUGNATS ASSOCIES ?
The revenue of LES BOUGNATS ASSOCIES in 2023 is 750 k€.
Is LES BOUGNATS ASSOCIES profitable?
Yes, LES BOUGNATS ASSOCIES generated a net profit of 3 k€ in 2024.
Where is the headquarters of LES BOUGNATS ASSOCIES ?
The headquarters of LES BOUGNATS ASSOCIES is located in AURILLAC (15000), in the department Cantal.
Where to find the tax return of LES BOUGNATS ASSOCIES ?
The tax return of LES BOUGNATS ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES BOUGNATS ASSOCIES operate?
LES BOUGNATS ASSOCIES operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart