Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1962-01-01 (64 years)Status: ActiveBusiness sector: Fabrication de placage et de panneaux de boisLocation: CHAROLLES (71120), Saone-et-Loire
LES BOIS PROFILES : revenue, balance sheet and financial ratios
LES BOIS PROFILES is a French company
founded 64 years ago,
specialized in the sector Fabrication de placage et de panneaux de bois.
Based in CHAROLLES (71120),
this company of category PME
shows in 2024 a revenue of 15.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES BOIS PROFILES (SIREN 796220069)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
15 530 191 €
16 345 383 €
17 143 146 €
16 232 353 €
14 085 444 €
14 696 081 €
14 745 493 €
15 906 557 €
13 846 305 €
Net income
212 700 €
298 401 €
306 240 €
303 162 €
241 785 €
214 113 €
256 344 €
288 502 €
156 446 €
EBITDA
1 067 401 €
986 071 €
1 090 517 €
1 052 244 €
932 211 €
978 169 €
784 470 €
759 954 €
557 911 €
Net margin
1.4%
1.8%
1.8%
1.9%
1.7%
1.5%
1.7%
1.8%
1.1%
Revenue and income statement
In 2024, LES BOIS PROFILES achieves revenue of 15.5 M€. Revenue is growing positively over 9 years (CAGR: +1.4%). Slight decline of -5% vs 2023. After deducting consumption (9.0 M€), gross margin stands at 6.6 M€, i.e. a rate of 42%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.1 M€, representing 6.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 213 k€, i.e. 1.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
15 530 191 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 554 040 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 067 401 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
476 937 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
212 700 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.8 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 4.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.327%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.304%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.818%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.793
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
76.566
78.871
89.064
64.703
79.205
52.008
47.659
55.792
52.327
Financial autonomy
40.653
41.02
43.381
48.478
43.831
47.933
48.384
46.512
45.304
Repayment capacity
9.018
5.874
7.061
4.783
6.733
4.433
3.491
5.561
3.793
Cash flow / Revenue
2.836%
3.752%
3.921%
5.219%
5.0%
4.555%
4.555%
4.111%
4.818%
Sector positioning
Debt ratio
52.332024
2022
2023
2024
Q1: 3.74
Med: 30.12
Q3: 58.88
Average+8 pts over 3 years
In 2024, the debt ratio of LES BOIS PROFILES (52.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.3%2024
2022
2023
2024
Q1: 33.79%
Med: 49.12%
Q3: 62.96%
Average-6 pts over 3 years
In 2024, the financial autonomy of LES BOIS PROFILES (45.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.79 years2024
2022
2023
2024
Q1: -2.94 years
Med: 1.32 years
Q3: 4.08 years
Average
In 2024, the repayment capacity of LES BOIS PROFILES (3.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 21.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
213.368
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
21.676
Liquidity indicators evolution LES BOIS PROFILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
238.181
214.797
258.882
318.836
331.411
252.159
228.602
299.425
213.368
Interest coverage
18.122
14.839
15.899
11.737
10.98
9.71
9.684
17.338
21.676
Sector positioning
Liquidity ratio
213.372024
2022
2023
2024
Q1: 134.97
Med: 213.37
Q3: 315.18
Good
In 2024, the liquidity ratio of LES BOIS PROFILES (213.37) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
21.68x2024
2022
2023
2024
Q1: 0.01x
Med: 9.36x
Q3: 15.84x
Excellent
In 2024, the interest coverage of LES BOIS PROFILES (21.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 43 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 108 days. Excellent situation: suppliers finance 65 days of the operating cycle (retail model). Inventory turnover is 209 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 226 days of revenue, i.e. 9.7 M€ to permanently finance. Over 2016-2024, WCR increased by +76%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 731 684 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
43 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
108 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
209 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
226 j
WCR and payment terms evolution LES BOIS PROFILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 520 106 €
6 439 292 €
6 091 216 €
6 034 652 €
5 833 487 €
5 880 495 €
8 175 909 €
9 927 041 €
9 731 684 €
Inventory turnover (days)
115
112
131
125
135
104
138
176
209
Customer payment term (days)
42
42
32
39
36
37
35
41
43
Supplier payment term (days)
66
61
47
55
68
77
70
76
108
Positioning of LES BOIS PROFILES in its sector
Comparison with sector Fabrication de placage et de panneaux de bois
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 817 510€ to 3 966 056€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
817k€1637k€3966k€
1 637 238 €Range: 817 510€ - 3 966 056€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de placage et de panneaux de bois)
Compare LES BOIS PROFILES with other companies in the same sector:
Frequently asked questions about LES BOIS PROFILES
What is the revenue of LES BOIS PROFILES ?
The revenue of LES BOIS PROFILES in 2024 is 15.5 M€.
Is LES BOIS PROFILES profitable?
Yes, LES BOIS PROFILES generated a net profit of 213 k€ in 2024.
Where is the headquarters of LES BOIS PROFILES ?
The headquarters of LES BOIS PROFILES is located in CHAROLLES (71120), in the department Saone-et-Loire.
Where to find the tax return of LES BOIS PROFILES ?
The tax return of LES BOIS PROFILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES BOIS PROFILES operate?
LES BOIS PROFILES operates in the sector Fabrication de placage et de panneaux de bois (NAF code 16.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart