Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-10-10 (14 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: LEVALLOIS-PERRET (92300), Hauts-de-Seine
LES BIENS DE L'OURS BLEU : revenue, balance sheet and financial ratios
LES BIENS DE L'OURS BLEU is a French company
founded 14 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in LEVALLOIS-PERRET (92300),
this company of category PME
shows in 2020 a revenue of 348€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES BIENS DE L'OURS BLEU (SIREN 535393151)
Indicator
2023
2022
2021
2020
2017
2016
2015
2014
2012
Revenue
N/C
N/C
N/C
348 €
894 000 €
272 212 €
132 885 €
320 584 €
566 000 €
Net income
-1 470 €
-3 038 €
-4 551 €
-3 420 €
156 849 €
6 089 €
12 423 €
32 135 €
105 890 €
EBITDA
-2 077 €
-4 868 €
-8 069 €
-6 289 €
247 483 €
7 465 €
17 952 €
48 808 €
178 968 €
Net margin
N/C
N/C
N/C
-982.8%
17.5%
2.2%
9.3%
10.0%
18.7%
Revenue and income statement
In 2023, LES BIENS DE L'OURS BLEU records a net loss of 1 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 077 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 077 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 470 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 269%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
268.701%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.461%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-48.169
Solvency indicators evolution LES BIENS DE L'OURS BLEU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2014
2015
2016
2017
2020
2021
2022
2023
Debt ratio
9.214
26.116
198.255
1095.954
53.157
165.043
198.105
243.357
268.701
Financial autonomy
64.487
59.48
30.034
8.353
64.521
36.505
32.461
28.275
26.461
Repayment capacity
0.102
1.028
22.173
98.953
0.718
-9.965
-7.889
-15.351
-48.169
Cash flow / Revenue
18.483%
10.024%
9.348%
2.237%
17.545%
-1690.517%
None%
None%
None%
Sector positioning
Debt ratio
268.72023
2021
2022
2023
Q1: 0.0
Med: 11.85
Q3: 222.35
Average+8 pts over 3 years
In 2023, the debt ratio of LES BIENS DE L'OURS BLEU (268.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.46%2023
2021
2022
2023
Q1: 0.0%
Med: 17.0%
Q3: 60.15%
Good
In 2023, the financial autonomy of LES BIENS DE L'OURS BLEU (26.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-48.17 years2023
2021
2022
2023
Q1: -7.1 years
Med: 0.0 years
Q3: 2.61 years
Excellent
In 2023, the repayment capacity of LES BIENS DE L'OURS BLEU (-48.17) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3663.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3663.04
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-100.963
Liquidity indicators evolution LES BIENS DE L'OURS BLEU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2012
2014
2015
2016
2017
2020
2021
2022
2023
Liquidity ratio
338.171
400.23
959.48
58135.658
34492.437
3083.143
2854.698
3377.265
3663.04
Interest coverage
12.195
7.982
14.394
19.839
7.588
-11.194
-9.134
-32.334
-100.963
Sector positioning
Liquidity ratio
3663.042023
2021
2022
2023
Q1: 160.06
Med: 580.5
Q3: 3257.22
Excellent
In 2023, the liquidity ratio of LES BIENS DE L'OURS BLEU (3663.04) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-100.96x2023
2021
2022
2023
Q1: -5.83x
Med: 0.0x
Q3: 5.4x
Average
In 2023, the interest coverage of LES BIENS DE L'OURS BLEU (-101.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 352 days. Excellent situation: suppliers finance 352 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
352 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES BIENS DE L'OURS BLEU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2014
2015
2016
2017
2020
2021
2022
2023
Operating WCR
-30 773 €
164 466 €
297 587 €
658 266 €
209 142 €
96 849 €
0 €
0 €
0 €
Inventory turnover (days)
0
117
635
799
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
3851
0
0
0
Supplier payment term (days)
0
5
1
0
2
124
99
152
352
Positioning of LES BIENS DE L'OURS BLEU in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare LES BIENS DE L'OURS BLEU with other companies in the same sector:
Frequently asked questions about LES BIENS DE L'OURS BLEU
What is the revenue of LES BIENS DE L'OURS BLEU ?
The revenue of LES BIENS DE L'OURS BLEU in 2020 is 348€.
Is LES BIENS DE L'OURS BLEU profitable?
LES BIENS DE L'OURS BLEU recorded a net loss in 2023.
Where is the headquarters of LES BIENS DE L'OURS BLEU ?
The headquarters of LES BIENS DE L'OURS BLEU is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of LES BIENS DE L'OURS BLEU ?
The tax return of LES BIENS DE L'OURS BLEU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES BIENS DE L'OURS BLEU operate?
LES BIENS DE L'OURS BLEU operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart