Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

LES BERGERS : revenue, balance sheet and financial ratios

LES BERGERS is a French company founded 8 years ago, specialized in the sector Location de logements. Based in LES SORINIERES (44840), this company of category PME shows in 2019 a revenue of 91 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LES BERGERS (SIREN 834153959)
Indicator 2024 2019 2018
Revenue N/C 90 958 € N/C
Net income 271 848 € 0 € 0 €
EBITDA N/C 77 955 € -80 200 €
Net margin N/C 0.0% N/C

Revenue and income statement

In 2024, LES BERGERS generates positive net income of 272 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

271 848 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 704%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

704.357%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

12.387%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

85.3%

Solvency indicators evolution
LES BERGERS

Sector positioning

Debt ratio
704.36 2024
2018
2019
2024
Q1: -228.42
Med: 0.0
Q3: 66.96
Average

In 2024, the debt ratio of LES BERGERS (704.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
12.39% 2024
2018
2019
2024
Q1: 0.0%
Med: 9.05%
Q3: 61.96%
Good +26 pts over 3 years

In 2024, the financial autonomy of LES BERGERS (12.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-475.32 years 2019
2018
2019
Q1: 0.0 years
Med: 0.77 years
Q3: 17.8 years
Excellent

In 2019, the repayment capacity of LES BERGERS (-475.32) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 562.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

562.762

Liquidity indicators evolution
LES BERGERS

Sector positioning

Liquidity ratio
562.76 2024
2018
2019
2024
Q1: 9.92
Med: 137.87
Q3: 790.92
Good +17 pts over 3 years

In 2024, the liquidity ratio of LES BERGERS (562.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
122.52x 2019
2018
2019
Q1: 0.0x
Med: 0.05x
Q3: 24.52x
Excellent +50 pts over 2 years

In 2019, the interest coverage of LES BERGERS (122.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LES BERGERS

Positioning of LES BERGERS in its sector

Comparison with sector Location de logements

Valuation estimate

Based on 169 transactions of similar company sales in 2024, the value of LES BERGERS is estimated at 1 852 462 € (range 556 976€ - 3 360 973€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
169 transactions
556k€ 1852k€ 3360k€
1 852 462 € Range: 556 976€ - 3 360 973€
NAF 5 année 2024

Valuation method used

Net Income Multiple
271 848 € × 6.8x = 1 852 462 €
Range: 556 977€ - 3 360 973€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Location de logements)

Compare LES BERGERS with other companies in the same sector:

Frequently asked questions about LES BERGERS

What is the revenue of LES BERGERS ?

The revenue of LES BERGERS in 2019 is 91 k€.

Is LES BERGERS profitable?

Yes, LES BERGERS generated a net profit of 272 k€ in 2024.

Where is the headquarters of LES BERGERS ?

The headquarters of LES BERGERS is located in LES SORINIERES (44840), in the department Loire-Atlantique.

Where to find the tax return of LES BERGERS ?

The tax return of LES BERGERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LES BERGERS operate?

LES BERGERS operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.