LES AUDITS DE ROSE : revenue, balance sheet and financial ratios

LES AUDITS DE ROSE is a French company founded 10 years ago, specialized in the sector Ingénierie, études techniques. Based in CLERMONT-FERRAND (63000), this company of category PME shows in 2017 a revenue of 108 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LES AUDITS DE ROSE (SIREN 813536794)
Indicator 2023 2017 2016
Revenue N/C 108 333 € 187 083 €
Net income 197 € 29 371 € 18 133 €
EBITDA N/C 35 284 € 21 410 €
Net margin N/C 27.1% 9.7%

Revenue and income statement

In 2023, LES AUDITS DE ROSE generates positive net income of 197 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 18 k€ -> 197 €.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

197 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 503%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

503.251%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

12.915%

Solvency indicators evolution
LES AUDITS DE ROSE

Sector positioning

Debt ratio
503.25 2023
2016
2017
2023
Q1: 0.0
Med: 9.45
Q3: 51.18
Average +49 pts over 3 years

In 2023, the debt ratio of LES AUDITS DE ROSE (503.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
12.91% 2023
2016
2017
2023
Q1: 11.11%
Med: 37.16%
Q3: 60.82%
Average -38 pts over 3 years

In 2023, the financial autonomy of LES AUDITS DE ROSE (12.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.27 years 2017
2016
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 0.78 years
Average +8 pts over 2 years

In 2017, the repayment capacity of LES AUDITS DE ROSE (0.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 310.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

310.973

Liquidity indicators evolution
LES AUDITS DE ROSE

Sector positioning

Liquidity ratio
310.97 2023
2016
2017
2023
Q1: 150.43
Med: 232.3
Q3: 397.23
Good +16 pts over 3 years

In 2023, the liquidity ratio of LES AUDITS DE ROSE (310.97) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
2.04x 2017
2016
2017
Q1: 0.0x
Med: 0.0x
Q3: 1.38x
Excellent +10 pts over 2 years

In 2017, the interest coverage of LES AUDITS DE ROSE (2.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LES AUDITS DE ROSE

Positioning of LES AUDITS DE ROSE in its sector

Comparison with sector Ingénierie, études techniques

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions). This range of 170€ to 671€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2023
Indicative
0k€ 0k€ 0k€
214 € Range: 170€ - 671€
NAF 5 année 2023

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Ingénierie, études techniques)

Compare LES AUDITS DE ROSE with other companies in the same sector:

Frequently asked questions about LES AUDITS DE ROSE

What is the revenue of LES AUDITS DE ROSE ?

The revenue of LES AUDITS DE ROSE in 2017 is 108 k€.

Is LES AUDITS DE ROSE profitable?

Yes, LES AUDITS DE ROSE generated a net profit of 197€ in 2023.

Where is the headquarters of LES AUDITS DE ROSE ?

The headquarters of LES AUDITS DE ROSE is located in CLERMONT-FERRAND (63000), in the department Puy-de-Dome.

Where to find the tax return of LES AUDITS DE ROSE ?

The tax return of LES AUDITS DE ROSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LES AUDITS DE ROSE operate?

LES AUDITS DE ROSE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.