Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2020-04-03 (6 years)Status: ActiveBusiness sector: Autres travaux de finitionLocation: MURVIEL-LES-BEZIERS (34490), Herault
LES ATELIERS DU LANGUEDOC : revenue, balance sheet and financial ratios
LES ATELIERS DU LANGUEDOC is a French company
founded 6 years ago,
specialized in the sector Autres travaux de finition.
Based in MURVIEL-LES-BEZIERS (34490),
this company of category PME
shows in 2023 a revenue of 242 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES ATELIERS DU LANGUEDOC (SIREN 883222978)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
241 871 €
326 888 €
293 919 €
69 976 €
Net income
0 €
-269 €
2 134 €
10 805 €
6 680 €
EBITDA
N/C
-1 464 €
8 283 €
13 716 €
8 445 €
Net margin
N/C
-0.1%
0.7%
3.7%
9.5%
Revenue and income statement
In 2024, LES ATELIERS DU LANGUEDOC records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 105%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
104.954%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.22%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES ATELIERS DU LANGUEDOC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
43.645
25.159
73.116
49.635
104.954
Financial autonomy
19.765
12.928
24.635
23.776
39.22
Repayment capacity
0.0
0.267
2.412
2.273
None
Cash flow / Revenue
10.385%
4.722%
2.227%
1.833%
None%
Sector positioning
Debt ratio
104.952024
2022
2023
2024
Q1: 0.34
Med: 12.18
Q3: 45.21
Watch
In 2024, the debt ratio of LES ATELIERS DU LANGUEDOC (104.95) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
39.22%2024
2022
2023
2024
Q1: 5.39%
Med: 29.66%
Q3: 54.37%
Good+16 pts over 3 years
In 2024, the financial autonomy of LES ATELIERS DU LANGUEDOC (39.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.27 years2023
2022
2023
Q1: 0.0 years
Med: 0.01 years
Q3: 1.27 years
Watch
In 2023, the repayment capacity of LES ATELIERS DU LANGUEDOC (2.27) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 231.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
231.755
Liquidity indicators evolution LES ATELIERS DU LANGUEDOC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
137.703
86.01
144.223
198.579
231.755
Interest coverage
0.0
0.0
4.841
-23.019
None
Sector positioning
Liquidity ratio
231.752024
2022
2023
2024
Q1: 141.46
Med: 215.95
Q3: 344.99
Good+25 pts over 3 years
In 2024, the liquidity ratio of LES ATELIERS DU LANGUEDOC (231.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-23.02x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.81x
Watch-52 pts over 2 years
In 2023, the interest coverage of LES ATELIERS DU LANGUEDOC (-23.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 497 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 116 days. The gap of 381 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
497 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
116 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES ATELIERS DU LANGUEDOC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
-2 033 €
-3 121 €
4 439 €
697 €
0 €
Inventory turnover (days)
12
8
16
9
0
Customer payment term (days)
55
9
23
21
497
Supplier payment term (days)
31
18
36
20
116
Positioning of LES ATELIERS DU LANGUEDOC in its sector
Comparison with sector Autres travaux de finition
Similar companies (Autres travaux de finition)
Compare LES ATELIERS DU LANGUEDOC with other companies in the same sector:
Frequently asked questions about LES ATELIERS DU LANGUEDOC
What is the revenue of LES ATELIERS DU LANGUEDOC ?
The revenue of LES ATELIERS DU LANGUEDOC in 2023 is 242 k€.
Is LES ATELIERS DU LANGUEDOC profitable?
LES ATELIERS DU LANGUEDOC recorded a net loss in 2023.
Where is the headquarters of LES ATELIERS DU LANGUEDOC ?
The headquarters of LES ATELIERS DU LANGUEDOC is located in MURVIEL-LES-BEZIERS (34490), in the department Herault.
Where to find the tax return of LES ATELIERS DU LANGUEDOC ?
The tax return of LES ATELIERS DU LANGUEDOC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES ATELIERS DU LANGUEDOC operate?
LES ATELIERS DU LANGUEDOC operates in the sector Autres travaux de finition (NAF code 43.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart