LES ATELIERS DE L'HUISNE : revenue, balance sheet and financial ratios

LES ATELIERS DE L'HUISNE is a French company founded 24 years ago, specialized in the sector Construction d'autres bâtiments. Based in PARIS (75016), this company of category PME shows in 2020 a revenue of 1.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LES ATELIERS DE L'HUISNE (SIREN 439900044)
Indicator 2023 2022 2020 2017 2016
Revenue N/C N/C 1 662 292 € 4 034 608 € 2 828 187 €
Net income 268 133 € 160 777 € 215 432 € 205 689 € 173 580 €
EBITDA N/C N/C 242 295 € 299 697 € 275 532 €
Net margin N/C N/C 13.0% 5.1% 6.1%

Revenue and income statement

In 2023, LES ATELIERS DE L'HUISNE generates positive net income of 268 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 174 k€ -> 268 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

268 133 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 94%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

94.463%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

16.602%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.4%

Solvency indicators evolution
LES ATELIERS DE L'HUISNE

Sector positioning

Debt ratio
94.46 2023
2020
2022
2023
Q1: 0.01
Med: 15.36
Q3: 64.39
Average +50 pts over 3 years

In 2023, the debt ratio of LES ATELIERS DE L'HUISNE (94.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
16.6% 2023
2020
2022
2023
Q1: 5.67%
Med: 22.82%
Q3: 45.08%
Average +16 pts over 3 years

In 2023, the financial autonomy of LES ATELIERS DE L'HUISNE (16.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
2.41 years 2020
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.62 years
Average

In 2020, the repayment capacity of LES ATELIERS DE L'HUISNE (2.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 130.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

130.578

Liquidity indicators evolution
LES ATELIERS DE L'HUISNE

Sector positioning

Liquidity ratio
130.58 2023
2020
2022
2023
Q1: 128.1
Med: 180.72
Q3: 293.73
Average

In 2023, the liquidity ratio of LES ATELIERS DE L'HUISNE (130.58) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
8.75x 2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.46x
Excellent

In 2020, the interest coverage of LES ATELIERS DE L'HUISNE (8.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LES ATELIERS DE L'HUISNE

Positioning of LES ATELIERS DE L'HUISNE in its sector

Comparison with sector Construction d'autres bâtiments

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of LES ATELIERS DE L'HUISNE is estimated at 665 582 € (range 225 636€ - 2 146 326€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
113 transactions
225k€ 665k€ 2146k€
665 582 € Range: 225 636€ - 2 146 326€
NAF 5 all-time

Valuation method used

Net Income Multiple
268 133 € × 2.5x = 665 582 €
Range: 225 636€ - 2 146 327€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction d'autres bâtiments)

Compare LES ATELIERS DE L'HUISNE with other companies in the same sector:

Frequently asked questions about LES ATELIERS DE L'HUISNE

What is the revenue of LES ATELIERS DE L'HUISNE ?

The revenue of LES ATELIERS DE L'HUISNE in 2020 is 1.7 M€.

Is LES ATELIERS DE L'HUISNE profitable?

Yes, LES ATELIERS DE L'HUISNE generated a net profit of 268 k€ in 2023.

Where is the headquarters of LES ATELIERS DE L'HUISNE ?

The headquarters of LES ATELIERS DE L'HUISNE is located in PARIS (75016), in the department Paris.

Where to find the tax return of LES ATELIERS DE L'HUISNE ?

The tax return of LES ATELIERS DE L'HUISNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LES ATELIERS DE L'HUISNE operate?

LES ATELIERS DE L'HUISNE operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.