Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-07-01 (15 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: RAILLENCOURT-SAINTE-OLLE (59554), Nord
LES ATELIERS D'ALIX : revenue, balance sheet and financial ratios
LES ATELIERS D'ALIX is a French company
founded 15 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in RAILLENCOURT-SAINTE-OLLE (59554),
this company of category PME
shows in 2019 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES ATELIERS D'ALIX (SIREN 523723039)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 987 432 €
1 945 050 €
1 554 516 €
N/C
Net income
58 067 €
-1 938 €
9 076 €
24 145 €
31 702 €
23 957 €
40 663 €
2 817 €
2 231 €
81 474 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
51 535 €
51 703 €
38 910 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
2.0%
0.1%
0.1%
N/C
Revenue and income statement
In 2025, LES ATELIERS D'ALIX generates positive net income of 58 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 81 k€ -> 58 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
58 067 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 114%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
114.112%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.072%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
70.41
61.539
48.046
32.884
78.531
69.008
61.402
42.382
59.129
114.112
Financial autonomy
29.185
25.613
27.63
32.122
26.388
19.477
27.914
28.85
27.586
25.072
Repayment capacity
None
5.066
2.465
1.759
None
None
None
None
None
None
Cash flow / Revenue
None%
2.136%
2.729%
2.905%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
114.112025
2023
2024
2025
Q1: 4.19
Med: 16.06
Q3: 36.01
Watch+11 pts over 3 years
In 2025, the debt ratio of LES ATELIERS D'ALIX (114.11) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
25.07%2025
2023
2024
2025
Q1: 31.82%
Med: 48.6%
Q3: 62.94%
Watch-12 pts over 3 years
In 2025, the financial autonomy of LES ATELIERS D'ALIX (25.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.961
Liquidity indicators evolution LES ATELIERS D'ALIX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
153.546
142.232
142.379
150.81
173.44
142.42
167.82
157.185
157.464
137.961
Interest coverage
None
14.441
8.208
7.356
None
None
None
None
None
None
Sector positioning
Liquidity ratio
137.962025
2023
2024
2025
Q1: 169.06
Med: 226.21
Q3: 323.06
Watch
In 2025, the liquidity ratio of LES ATELIERS D'ALIX (137.96) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES ATELIERS D'ALIX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
664 556 €
661 667 €
652 454 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
19
25
13
0
0
0
0
0
0
Customer payment term (days)
0
131
97
104
0
0
0
0
0
0
Supplier payment term (days)
0
136
103
108
0
0
0
0
0
0
Positioning of LES ATELIERS D'ALIX in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 110 044€ to 380 661€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
110k€241k€380k€
241 934 €Range: 110 044€ - 380 661€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare LES ATELIERS D'ALIX with other companies in the same sector:
Frequently asked questions about LES ATELIERS D'ALIX
What is the revenue of LES ATELIERS D'ALIX ?
The revenue of LES ATELIERS D'ALIX in 2019 is 2.0 M€.
Is LES ATELIERS D'ALIX profitable?
Yes, LES ATELIERS D'ALIX generated a net profit of 58 k€ in 2025.
Where is the headquarters of LES ATELIERS D'ALIX ?
The headquarters of LES ATELIERS D'ALIX is located in RAILLENCOURT-SAINTE-OLLE (59554), in the department Nord.
Where to find the tax return of LES ATELIERS D'ALIX ?
The tax return of LES ATELIERS D'ALIX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES ATELIERS D'ALIX operate?
LES ATELIERS D'ALIX operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart