Employees: NN (None)Legal category: 5470Size: PMECreation date: 2022-01-10 (4 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: L'ISLE-JOURDAIN (32600), Gers
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LES ASSOCIES DE L'ISLE : revenue, balance sheet and financial ratios
LES ASSOCIES DE L'ISLE is a French company
founded 4 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in L'ISLE-JOURDAIN (32600),
this company of category PME
shows in 2025 a net income positive of 117 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES ASSOCIES DE L'ISLE (SIREN 910905405)
Indicator
2025
2024
2023
Revenue
N/C
N/C
N/C
Net income
116 693 €
-1 419 €
-45 443 €
EBITDA
-1 773 €
-1 419 €
-45 443 €
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2025, LES ASSOCIES DE L'ISLE generates positive net income of 117 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 773 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 773 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
116 693 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 288%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
287.679%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.794%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.746
Solvency indicators evolution LES ASSOCIES DE L'ISLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
2025
Debt ratio
-394.881
-257.79
287.679
Financial autonomy
-33.912
-63.167
25.794
Repayment capacity
-3.862
-83.319
1.746
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
287.682025
2023
2024
2025
Q1: 0.14
Med: 27.24
Q3: 146.28
Average+50 pts over 3 years
In 2025, the debt ratio of LES ASSOCIES DE L'ISLE (287.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.79%2025
2023
2024
2025
Q1: 17.38%
Med: 54.75%
Q3: 87.41%
Average+6 pts over 3 years
In 2025, the financial autonomy of LES ASSOCIES DE L'ISLE (25.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.75 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.77 years
Q3: 6.12 years
Average+30 pts over 3 years
In 2025, the repayment capacity of LES ASSOCIES DE L'ISLE (1.75) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-509.363
Liquidity indicators evolution LES ASSOCIES DE L'ISLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
2025
Liquidity ratio
None
30202.083
None
Interest coverage
0.0
0.0
-509.363
Sector positioning
Liquidity ratio
30202.082024
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Excellent
In 2024, the liquidity ratio of LES ASSOCIES DE L'ISLE (30202.08) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-509.36x2025
2023
2024
2025
Q1: -191.54x
Med: -25.42x
Q3: 0.0x
Average-50 pts over 3 years
In 2025, the interest coverage of LES ASSOCIES DE L'ISLE (-509.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES ASSOCIES DE L'ISLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
2025
Operating WCR
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
0
51
0
Positioning of LES ASSOCIES DE L'ISLE in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Based on 170 transactions of similar company sales
(all years),
the value of LES ASSOCIES DE L'ISLE is estimated at
1 209 733 €
(range 749 858€ - 1 881 516€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
170 transactions
749k€1209k€1881k€
1 209 733 €Range: 749 858€ - 1 881 516€
NAF 5 all-time
Valuation method used
Net Income Multiple
116 693 €
×
10.4x
=1 209 733 €
Range: 749 859€ - 1 881 516€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 170 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare LES ASSOCIES DE L'ISLE with other companies in the same sector:
Frequently asked questions about LES ASSOCIES DE L'ISLE
What is the revenue of LES ASSOCIES DE L'ISLE ?
The revenue of LES ASSOCIES DE L'ISLE is not publicly disclosed (confidential accounts filed with INPI).
Is LES ASSOCIES DE L'ISLE profitable?
Yes, LES ASSOCIES DE L'ISLE generated a net profit of 117 k€ in 2025.
Where is the headquarters of LES ASSOCIES DE L'ISLE ?
The headquarters of LES ASSOCIES DE L'ISLE is located in L'ISLE-JOURDAIN (32600), in the department Gers.
Where to find the tax return of LES ASSOCIES DE L'ISLE ?
The tax return of LES ASSOCIES DE L'ISLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES ASSOCIES DE L'ISLE operate?
LES ASSOCIES DE L'ISLE operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart