Employees: 01 (2023.0)Legal category: 5453Size: PMECreation date: 1988-03-01 (38 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: PEYREHORADE (40300), Landes
LES ARTISANS DU BATIMENT DU PAYS D ORTHE : revenue, balance sheet and financial ratios
LES ARTISANS DU BATIMENT DU PAYS D ORTHE is a French company
founded 38 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in PEYREHORADE (40300),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES ARTISANS DU BATIMENT DU PAYS D ORTHE (SIREN 344098108)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
1 110 977 €
N/C
N/C
1 078 574 €
782 965 €
864 225 €
1 140 369 €
Net income
9 832 €
440 €
-9 776 €
-8 956 €
-11 982 €
16 737 €
1 957 €
EBITDA
14 391 €
N/C
N/C
-8 881 €
-9 906 €
16 941 €
5 384 €
Net margin
0.9%
N/C
N/C
-0.8%
-1.5%
1.9%
0.2%
Revenue and income statement
In 2022, LES ARTISANS DU BATIMENT DU PAYS D ORTHE achieves revenue of 1.1 M€. Activity remains stable over the period (CAGR: -0.4%). After deducting consumption (0 €), gross margin stands at 1.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 14 k€, representing 1.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 10 k€, i.e. 0.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 110 977 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 110 977 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
14 391 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
9 605 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 832 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.566%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.598%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.948%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.111
Solvency indicators evolution LES ARTISANS DU BATIMENT DU PAYS D ORTHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
62.855
26.574
65.481
40.216
21.473
1.807
2.566
Financial autonomy
3.532
15.952
8.195
9.772
11.36
14.685
15.598
Repayment capacity
2.703
0.794
-1.407
-1.198
None
None
-0.111
Cash flow / Revenue
0.382%
1.472%
-1.244%
-0.806%
None%
None%
-0.948%
Sector positioning
Debt ratio
2.572022
2020
2021
2022
Q1: 1.1
Med: 22.23
Q3: 70.96
Good-21 pts over 3 years
In 2022, the debt ratio of LES ARTISANS DU BATIMENT ... (2.57) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
15.6%2022
2020
2021
2022
Q1: 9.29%
Med: 29.07%
Q3: 49.77%
Average
In 2022, the financial autonomy of LES ARTISANS DU BATIMENT ... (15.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.11 years2022
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.6 years
Excellent
In 2022, the repayment capacity of LES ARTISANS DU BATIMENT ... (-0.11) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 116.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
116.41
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution LES ARTISANS DU BATIMENT DU PAYS D ORTHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
104.678
123.495
119.962
114.056
100.425
115.03
116.41
Interest coverage
0.0
0.0
0.0
0.0
None
None
0.0
Sector positioning
Liquidity ratio
116.412022
2020
2021
2022
Q1: 132.95
Med: 187.99
Q3: 281.55
Watch
In 2022, the liquidity ratio of LES ARTISANS DU BATIMENT ... (116.41) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.0x
Average
In 2022, the interest coverage of LES ARTISANS DU BATIMENT ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 13 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 66 days. Excellent situation: suppliers finance 53 days of the operating cycle (retail model). Overall, WCR represents 28 days of revenue, i.e. 87 k€ to permanently finance. Notable WCR improvement over the period (-73%), freeing up cash.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
87 056 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
13 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
66 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
28 j
WCR and payment terms evolution LES ARTISANS DU BATIMENT DU PAYS D ORTHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
319 509 €
118 226 €
88 365 €
123 055 €
0 €
0 €
87 056 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
77
34
42
35
199
257
13
Supplier payment term (days)
125
62
70
58
476
425
66
Positioning of LES ARTISANS DU BATIMENT DU PAYS D ORTHE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 66 818€ to 123 307€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
66k€88k€123k€
88 947 €Range: 66 818€ - 123 307€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare LES ARTISANS DU BATIMENT DU PAYS D ORTHE with other companies in the same sector:
Frequently asked questions about LES ARTISANS DU BATIMENT DU PAYS D ORTHE
What is the revenue of LES ARTISANS DU BATIMENT DU PAYS D ORTHE ?
The revenue of LES ARTISANS DU BATIMENT DU PAYS D ORTHE in 2022 is 1.1 M€.
Is LES ARTISANS DU BATIMENT DU PAYS D ORTHE profitable?
Yes, LES ARTISANS DU BATIMENT DU PAYS D ORTHE generated a net profit of 10 k€ in 2022.
Where is the headquarters of LES ARTISANS DU BATIMENT DU PAYS D ORTHE ?
The headquarters of LES ARTISANS DU BATIMENT DU PAYS D ORTHE is located in PEYREHORADE (40300), in the department Landes.
Where to find the tax return of LES ARTISANS DU BATIMENT DU PAYS D ORTHE ?
The tax return of LES ARTISANS DU BATIMENT DU PAYS D ORTHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES ARTISANS DU BATIMENT DU PAYS D ORTHE operate?
LES ARTISANS DU BATIMENT DU PAYS D ORTHE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart