Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 1990-12-12 (35 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: NOYELLES-GODAULT (62950), Pas-de-Calais
LES ARCHES EN GOHELLE : revenue, balance sheet and financial ratios
LES ARCHES EN GOHELLE is a French company
founded 35 years ago,
specialized in the sector Restauration de type rapide.
Based in NOYELLES-GODAULT (62950),
this company of category GE
shows in 2024 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES ARCHES EN GOHELLE (SIREN 380409722)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 238 947 €
3 446 033 €
3 699 398 €
2 965 952 €
2 628 439 €
3 191 496 €
2 705 227 €
2 715 551 €
2 657 031 €
Net income
-85 693 €
-49 094 €
151 666 €
257 611 €
90 631 €
209 222 €
84 952 €
162 784 €
158 773 €
EBITDA
651 775 €
697 289 €
968 176 €
899 113 €
511 331 €
905 371 €
634 549 €
767 969 €
772 765 €
Net margin
-2.6%
-1.4%
4.1%
8.7%
3.4%
6.6%
3.1%
6.0%
6.0%
Revenue and income statement
In 2024, LES ARCHES EN GOHELLE achieves revenue of 3.2 M€. Revenue is growing positively over 9 years (CAGR: +2.5%). Slight decline of -6% vs 2023. After deducting consumption (878 k€), gross margin stands at 2.4 M€, i.e. a rate of 73%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 652 k€, representing 20.1% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -86 k€ (-2.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 238 947 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 360 910 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
651 775 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-51 325 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-85 693 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
20.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -2121%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -3%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 16.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-2121.065%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-3.071%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.316%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
16.043
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES ARCHES EN GOHELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
39.439
60.894
376.175
93.347
79.574
81.183
319.07
1435.529
-2121.065
Financial autonomy
39.179
37.226
14.331
30.339
39.115
36.653
17.387
4.249
-3.071
Repayment capacity
0.417
0.641
4.187
0.977
6.151
1.113
2.795
8.217
16.043
Cash flow / Revenue
8.777%
8.726%
5.73%
8.907%
1.91%
10.305%
7.403%
2.692%
1.316%
Sector positioning
Debt ratio
-2121.072024
2022
2023
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Excellent-50 pts over 3 years
In 2024, the debt ratio of LES ARCHES EN GOHELLE (-2121.07) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-3.07%2024
2022
2023
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Average-17 pts over 3 years
In 2024, the financial autonomy of LES ARCHES EN GOHELLE (-3.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
16.04 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 1.89 years
Average
In 2024, the repayment capacity of LES ARCHES EN GOHELLE (16.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 43.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.9x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
43.517
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.889
Liquidity indicators evolution LES ARCHES EN GOHELLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
65.888
92.745
83.754
48.596
84.963
63.795
74.647
62.567
43.517
Interest coverage
0.03
0.038
0.142
0.147
0.172
0.068
0.451
4.164
4.889
Sector positioning
Liquidity ratio
43.522024
2022
2023
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Watch-11 pts over 3 years
In 2024, the liquidity ratio of LES ARCHES EN GOHELLE (43.52) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.89x2024
2022
2023
2024
Q1: 0.0x
Med: 0.01x
Q3: 2.83x
Excellent+19 pts over 3 years
In 2024, the interest coverage of LES ARCHES EN GOHELLE (4.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 33 days. Favorable situation: supplier credit is longer than customer credit by 28 days. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-7 days): operations structurally generate cash. Notable WCR improvement over the period (-680%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-62 965 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
33 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-7 j
WCR and payment terms evolution LES ARCHES EN GOHELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-8 077 €
58 086 €
90 814 €
-57 383 €
42 029 €
10 203 €
20 384 €
4 893 €
-62 965 €
Inventory turnover (days)
3
4
4
3
4
3
2
3
4
Customer payment term (days)
8
8
10
8
7
10
5
5
5
Supplier payment term (days)
31
33
42
41
29
35
28
42
33
Positioning of LES ARCHES EN GOHELLE in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of LES ARCHES EN GOHELLE is estimated at
2 890 978 €
(range 1 485 282€ - 5 342 757€).
With an EBITDA of 651 775€, the sector multiple of 5.4x is applied.
The price/revenue ratio is 0.57x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
1485k€2890k€5342k€
2 890 978 €Range: 1 485 282€ - 5 342 757€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
651 775 €×5.4x
Estimation3 518 169 €
1 733 146€ - 6 917 873€
Revenue Multiple30%
3 238 947 €×0.57x
Estimation1 845 662 €
1 072 178€ - 2 717 565€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare LES ARCHES EN GOHELLE with other companies in the same sector:
Frequently asked questions about LES ARCHES EN GOHELLE
What is the revenue of LES ARCHES EN GOHELLE ?
The revenue of LES ARCHES EN GOHELLE in 2024 is 3.2 M€.
Is LES ARCHES EN GOHELLE profitable?
LES ARCHES EN GOHELLE recorded a net loss in 2024.
Where is the headquarters of LES ARCHES EN GOHELLE ?
The headquarters of LES ARCHES EN GOHELLE is located in NOYELLES-GODAULT (62950), in the department Pas-de-Calais.
Where to find the tax return of LES ARCHES EN GOHELLE ?
The tax return of LES ARCHES EN GOHELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES ARCHES EN GOHELLE operate?
LES ARCHES EN GOHELLE operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart