Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-11-24 (9 years)Status: ActiveBusiness sector: Collecte des déchets non dangereuxLocation: PARIS (75012), Paris
LES ALCHIMISTES : revenue, balance sheet and financial ratios
LES ALCHIMISTES is a French company
founded 9 years ago,
specialized in the sector Collecte des déchets non dangereux.
Based in PARIS (75012),
this company of category PME
shows in 2019 a revenue of 329 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES ALCHIMISTES (SIREN 824298343)
Indicator
2022
2020
2019
2017
Revenue
N/C
N/C
329 071 €
24 825 €
Net income
-1 650 870 €
-489 721 €
-163 248 €
760 €
EBITDA
N/C
N/C
-126 780 €
3 742 €
Net margin
N/C
N/C
-49.6%
3.1%
Revenue and income statement
In 2022, LES ALCHIMISTES records a net loss of 1.7 M€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 650 870 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.877%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.871%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2022
Debt ratio
349.25
23.377
43.246
39.877
Financial autonomy
15.555
67.714
59.306
59.871
Repayment capacity
25.017
-5.531
None
None
Cash flow / Revenue
4.713%
-24.479%
None%
None%
Sector positioning
Debt ratio
39.882022
2019
2020
2022
Q1: 0.23
Med: 21.8
Q3: 68.09
Average+6 pts over 3 years
In 2022, the debt ratio of LES ALCHIMISTES (39.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.87%2022
2019
2020
2022
Q1: 14.34%
Med: 33.31%
Q3: 46.88%
Excellent
In 2022, the financial autonomy of LES ALCHIMISTES (59.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-5.53 years2019
2019
Q1: 0.0 years
Med: 0.26 years
Q3: 1.86 years
Excellent
In 2019, the repayment capacity of LES ALCHIMISTES (-5.53) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 696.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
696.132
Liquidity indicators evolution LES ALCHIMISTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2022
Liquidity ratio
728.603
2354.102
1008.347
696.132
Interest coverage
17.29
-9.506
None
None
Sector positioning
Liquidity ratio
696.132022
2019
2020
2022
Q1: 117.44
Med: 163.43
Q3: 243.4
Excellent
In 2022, the liquidity ratio of LES ALCHIMISTES (696.13) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-9.51x2019
2019
Q1: 0.0x
Med: 0.44x
Q3: 3.16x
Average
In 2019, the interest coverage of LES ALCHIMISTES (-9.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES ALCHIMISTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2022
Operating WCR
25 685 €
883 105 €
0 €
0 €
Inventory turnover (days)
0
8
0
0
Customer payment term (days)
289
170
0
0
Supplier payment term (days)
9
100
0
0
Positioning of LES ALCHIMISTES in its sector
Comparison with sector Collecte des déchets non dangereux
Similar companies (Collecte des déchets non dangereux)
Compare LES ALCHIMISTES with other companies in the same sector:
The headquarters of LES ALCHIMISTES is located in PARIS (75012), in the department Paris.
Where to find the tax return of LES ALCHIMISTES ?
The tax return of LES ALCHIMISTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES ALCHIMISTES operate?
LES ALCHIMISTES operates in the sector Collecte des déchets non dangereux (NAF code 38.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart