Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-06-13 (22 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: LA ROQUE-GAGEAC (24250), Dordogne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LES AFFAIRES REPRENNENT : revenue, balance sheet and financial ratios
LES AFFAIRES REPRENNENT is a French company
founded 22 years ago,
specialized in the sector Restauration traditionnelle.
Based in LA ROQUE-GAGEAC (24250),
this company of category PME
shows in 2024 a net income positive of 53€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES AFFAIRES REPRENNENT (SIREN 449032671)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
53 €
83 073 €
116 187 €
128 418 €
47 851 €
27 086 €
65 657 €
28 144 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, LES AFFAIRES REPRENNENT generates positive net income of 53 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 28 k€ -> 53 €.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.47%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.531%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES AFFAIRES REPRENNENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
19.741
19.003
31.256
124.581
116.296
77.741
26.852
15.47
Financial autonomy
80.932
81.206
73.881
39.993
43.804
54.625
74.746
82.531
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
15.472024
2021
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Good-17 pts over 3 years
In 2024, the debt ratio of LES AFFAIRES REPRENNENT (15.47) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
82.53%2024
2021
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Excellent
In 2024, the financial autonomy of LES AFFAIRES REPRENNENT (82.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 810.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
810.909
Liquidity indicators evolution LES AFFAIRES REPRENNENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
1387.953
1456.722
1520.729
818.906
1153.093
2051.5
789.712
810.909
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
810.912024
2021
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Excellent
In 2024, the liquidity ratio of LES AFFAIRES REPRENNENT (810.91) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of LES AFFAIRES REPRENNENT in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of LES AFFAIRES REPRENNENT is estimated at
368 €
(range 183€ - 834€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
0k€0k€0k€
368 €Range: 183€ - 834€
NAF 5 année 2024
Valuation method used
Net Income Multiple
53 €
×
7.0x
=369 €
Range: 184€ - 835€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LES AFFAIRES REPRENNENT with other companies in the same sector:
Frequently asked questions about LES AFFAIRES REPRENNENT
What is the revenue of LES AFFAIRES REPRENNENT ?
The revenue of LES AFFAIRES REPRENNENT is not publicly disclosed (confidential accounts filed with INPI).
Is LES AFFAIRES REPRENNENT profitable?
Yes, LES AFFAIRES REPRENNENT generated a net profit of 53€ in 2024.
Where is the headquarters of LES AFFAIRES REPRENNENT ?
The headquarters of LES AFFAIRES REPRENNENT is located in LA ROQUE-GAGEAC (24250), in the department Dordogne.
Where to find the tax return of LES AFFAIRES REPRENNENT ?
The tax return of LES AFFAIRES REPRENNENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES AFFAIRES REPRENNENT operate?
LES AFFAIRES REPRENNENT operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart