Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-01-01 (28 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: HALLENNES-LEZ-HAUBOURDIN (59320), Nord
LERRE FRANCIS ET FILS : revenue, balance sheet and financial ratios
LERRE FRANCIS ET FILS is a French company
founded 28 years ago,
specialized in the sector Construction de maisons individuelles.
Based in HALLENNES-LEZ-HAUBOURDIN (59320),
this company of category PME
shows in 2018 a revenue of 701 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LERRE FRANCIS ET FILS (SIREN 414694844)
Indicator
2025
2024
2022
2021
2018
2017
Revenue
N/C
N/C
N/C
N/C
701 406 €
822 111 €
Net income
1 696 €
17 812 €
11 305 €
2 488 €
16 587 €
20 709 €
EBITDA
N/C
N/C
N/C
N/C
27 336 €
18 844 €
Net margin
N/C
N/C
N/C
N/C
2.4%
2.5%
Revenue and income statement
In 2025, LERRE FRANCIS ET FILS generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 21 k€ -> 2 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 696 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
60.083%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.509%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LERRE FRANCIS ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2021
2022
2024
2025
Debt ratio
22.35
40.669
70.66
61.542
56.327
60.083
Financial autonomy
43.915
41.939
37.319
36.069
39.316
40.509
Repayment capacity
2.767
3.554
None
None
None
None
Cash flow / Revenue
1.074%
2.907%
None%
None%
None%
None%
Sector positioning
Debt ratio
60.082025
2022
2024
2025
Q1: 0.61
Med: 12.76
Q3: 36.19
Watch
In 2025, the debt ratio of LERRE FRANCIS ET FILS (60.08) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
40.51%2025
2022
2024
2025
Q1: 16.67%
Med: 36.28%
Q3: 57.14%
Good-11 pts over 3 years
In 2025, the financial autonomy of LERRE FRANCIS ET FILS (40.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 182.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
182.155
Liquidity indicators evolution LERRE FRANCIS ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2021
2022
2024
2025
Liquidity ratio
154.856
185.561
221.734
207.61
177.6
182.155
Interest coverage
35.916
22.801
None
None
None
None
Sector positioning
Liquidity ratio
182.162025
2022
2024
2025
Q1: 139.03
Med: 206.3
Q3: 306.63
Average-18 pts over 3 years
In 2025, the liquidity ratio of LERRE FRANCIS ET FILS (182.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LERRE FRANCIS ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2021
2022
2024
2025
Operating WCR
214 776 €
307 567 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
45
89
0
0
0
0
Customer payment term (days)
50
53
0
0
0
0
Supplier payment term (days)
49
70
0
0
0
0
Positioning of LERRE FRANCIS ET FILS in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of LERRE FRANCIS ET FILS is estimated at
4 209 €
(range 1 427€ - 13 575€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
1k€4k€13k€
4 209 €Range: 1 427€ - 13 575€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 696 €
×
2.5x
=4 210 €
Range: 1 427€ - 13 576€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare LERRE FRANCIS ET FILS with other companies in the same sector:
Frequently asked questions about LERRE FRANCIS ET FILS
What is the revenue of LERRE FRANCIS ET FILS ?
The revenue of LERRE FRANCIS ET FILS in 2018 is 701 k€.
Is LERRE FRANCIS ET FILS profitable?
Yes, LERRE FRANCIS ET FILS generated a net profit of 2 k€ in 2025.
Where is the headquarters of LERRE FRANCIS ET FILS ?
The headquarters of LERRE FRANCIS ET FILS is located in HALLENNES-LEZ-HAUBOURDIN (59320), in the department Nord.
Where to find the tax return of LERRE FRANCIS ET FILS ?
The tax return of LERRE FRANCIS ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LERRE FRANCIS ET FILS operate?
LERRE FRANCIS ET FILS operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart