Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-03-16 (13 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: SAINT-GEORGES-DE-REINTEMBAULT (35420), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LEROUX-DUBOIS : revenue, balance sheet and financial ratios
LEROUX-DUBOIS is a French company
founded 13 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in SAINT-GEORGES-DE-REINTEMBAULT (35420),
this company of category PME
shows in 2023 a revenue of 842 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LEROUX-DUBOIS (SIREN 791926868)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
842 382 €
N/C
N/C
N/C
N/C
N/C
Net income
142 578 €
122 276 €
102 256 €
137 202 €
125 502 €
126 073 €
128 432 €
EBITDA
N/C
145 874 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
14.5%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
En 2024, LEROUX-DUBOIS genera un resultado neto positivo de 143 k€. Evolución 2018-2024: 128 k€ -> 143 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
142 578 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 7%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 84%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.373%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.954%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.55
2.19
0.0
0.045
0.06
0.101
7.373
Financial autonomy
73.07
81.1
89.212
72.316
89.418
87.927
83.954
Repayment capacity
None
None
None
None
None
0.01
None
Cash flow / Revenue
None%
None%
None%
None%
None%
12.006%
None%
Sector positioning
Ratio de endeudamiento
7.372024
2022
2023
2024
Q1: 4.58
Med: 19.86
Q3: 51.33
Bueno
En 2024, el ratio de endeudamiento de LEROUX-DUBOIS (7.37) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
83.95%2024
2022
2023
2024
Q1: 20.37%
Med: 41.52%
Q3: 58.49%
Excelente+14 pts over 3 years
En 2024, el autonomía financiera de LEROUX-DUBOIS (84.0%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
0.01 ans2023
2023
Q1: 0.0 ans
Med: 0.43 ans
Q3: 1.39 ans
Bueno
En 2023, el capacidad de reembolso de LEROUX-DUBOIS (0.0 an) se sitúa por debajo de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Esta posición controlada refleja una gestión prudente.
Liquidity ratios
El ratio de liquidez se sitúa en 867.82. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
867.815
Liquidity indicators evolution LEROUX-DUBOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
421.222
562.243
874.503
345.654
745.999
764.621
867.815
Interest coverage
None
None
None
None
None
0.255
None
Sector positioning
Ratio de liquidez
867.822024
2022
2023
2024
Q1: 152.67
Med: 217.71
Q3: 316.79
Excelente
En 2024, el ratio de liquidez de LEROUX-DUBOIS (867.82) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
0.26x2023
2023
Q1: 0.0x
Med: 0.68x
Q3: 2.49x
Average
En 2023, el cobertura de intereses de LEROUX-DUBOIS (0.3x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LEROUX-DUBOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
114 606 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
66
0
Supplier payment term (days)
0
0
0
0
0
43
0
Positioning of LEROUX-DUBOIS in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 143 133€ to 578 646€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
143k€298k€578k€
298 286 €Range: 143 133€ - 578 646€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare LEROUX-DUBOIS with other companies in the same sector:
Yes, LEROUX-DUBOIS generated a net profit of 143 k€ in 2024.
Where is the headquarters of LEROUX-DUBOIS ?
The headquarters of LEROUX-DUBOIS is located in SAINT-GEORGES-DE-REINTEMBAULT (35420), in the department Ille-et-Vilaine.
Where to find the tax return of LEROUX-DUBOIS ?
The tax return of LEROUX-DUBOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEROUX-DUBOIS operate?
LEROUX-DUBOIS operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart