Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-11-01 (28 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: TRIGNAC (44570), Loire-Atlantique
LERAY MENUISERIE : revenue, balance sheet and financial ratios
LERAY MENUISERIE is a French company
founded 28 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in TRIGNAC (44570),
this company of category PME
shows in 2022 a revenue of 5.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LERAY MENUISERIE (SIREN 418167342)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
5 786 288 €
4 870 548 €
5 285 481 €
4 567 852 €
4 897 682 €
4 338 190 €
Net income
-119 632 €
144 331 €
62 942 €
88 759 €
96 413 €
-33 256 €
167 289 €
261 190 €
EBITDA
N/C
N/C
214 658 €
107 556 €
229 978 €
69 742 €
370 916 €
374 251 €
Net margin
N/C
N/C
1.1%
1.8%
1.8%
-0.7%
3.4%
6.0%
Revenue and income statement
In 2024, LERAY MENUISERIE records a net loss of 120 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-119 632 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.584%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.649%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
39.636
36.23
38.658
25.604
12.62
80.058
53.26
49.584
Financial autonomy
31.212
37.489
36.384
43.284
34.311
20.849
29.344
29.649
Repayment capacity
0.477
0.808
3.181
1.175
1.832
2.644
None
None
Cash flow / Revenue
8.633%
5.654%
1.555%
2.805%
1.086%
3.099%
None%
None%
Sector positioning
Debt ratio
49.582024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average
In 2024, the debt ratio of LERAY MENUISERIE (49.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.65%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Average
In 2024, the financial autonomy of LERAY MENUISERIE (29.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.64 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Average
In 2022, the repayment capacity of LERAY MENUISERIE (2.64) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
153.623
Liquidity indicators evolution LERAY MENUISERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
123.092
152.168
150.821
173.858
143.747
147.269
161.043
153.623
Interest coverage
2.648
1.539
6.402
1.874
3.726
2.999
None
None
Sector positioning
Liquidity ratio
153.622024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Average
In 2024, the liquidity ratio of LERAY MENUISERIE (153.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.0x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Excellent
In 2022, the interest coverage of LERAY MENUISERIE (3.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LERAY MENUISERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
186 282 €
228 820 €
581 076 €
296 198 €
107 249 €
274 154 €
0 €
0 €
Inventory turnover (days)
12
10
19
14
17
25
0
0
Customer payment term (days)
8
10
24
10
34
43
0
0
Supplier payment term (days)
69
55
65
51
54
60
0
0
Positioning of LERAY MENUISERIE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare LERAY MENUISERIE with other companies in the same sector:
The revenue of LERAY MENUISERIE in 2022 is 5.8 M€.
Is LERAY MENUISERIE profitable?
LERAY MENUISERIE recorded a net loss in 2024.
Where is the headquarters of LERAY MENUISERIE ?
The headquarters of LERAY MENUISERIE is located in TRIGNAC (44570), in the department Loire-Atlantique.
Where to find the tax return of LERAY MENUISERIE ?
The tax return of LERAY MENUISERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LERAY MENUISERIE operate?
LERAY MENUISERIE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart