SIREN : 819887696
L'EQUIPE DES RENOVATEURS is a French company founded 10 years ago, specialized in the sector Construction de maisons individuelles. Based in PARIS (75019), this company of category PME shows in 2024 a revenue of 308 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 307 985 € | 203 635 € | 264 026 € | 177 779 € | 156 629 € | 376 635 € | 376 353 € | 154 987 € |
| Net income | 2 780 € | 1 387 € | 17 444 € | 13 489 € | 7 607 € | -28 982 € | 13 255 € | 9 647 € |
| EBITDA | 16 746 € | 11 700 € | 25 385 € | 17 993 € | 9 688 € | 17 784 € | 15 630 € | 12 101 € |
| Net margin | 0.9% | 0.7% | 6.6% | 7.6% | 4.9% | -7.7% | 3.5% | 6.2% |
In 2024, L'EQUIPE DES RENOVATEURS achieves revenue of 308 k€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +10.3%. Vs 2023, growth of +51% (204 k€ -> 308 k€). After deducting consumption (43 k€), gross margin stands at 265 k€, i.e. a rate of 86%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 17 k€, representing 5.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 0.9% of revenue. This profit can be retained or distributed to shareholders.
307 985 €
264 777 €
16 746 €
13 547 €
2 780 €
5.4%
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
13.806%
9.046%
1.941%
1.322
41.5%
In 2024, the debt ratio of L'EQUIPE DES RENOVATEURS (13.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of L'EQUIPE DES RENOVATEURS (9.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of L'EQUIPE DES RENOVATEURS (1.32) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 310.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.7x. Financial charges are adequately covered by operations.
310.973
3.702
In 2024, the liquidity ratio of L'EQUIPE DES RENOVATEURS (310.97) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of L'EQUIPE DES RENOVATEURS (3.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 50 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2 days. The gap of 48 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 50 days of revenue, i.e. 43 k€ to permanently finance. Over 2017-2024, WCR increased by +340%, requiring additional financing.
42 619 €
50 j
2 j
0 j
50 j
Based on 113 transactions of similar company sales (all years), the value of L'EQUIPE DES RENOVATEURS is estimated at 42 093 € (range 19 054€ - 86 559€). With an EBITDA of 16 746€, the sector multiple of 3.6x is applied. The price/revenue ratio is 0.11x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare L'EQUIPE DES RENOVATEURS with other companies in the same sector:
Voir toutes les statistiques du secteur Construction de maisons individuelles
The revenue of L'EQUIPE DES RENOVATEURS in 2024 is 308 k€.
Yes, L'EQUIPE DES RENOVATEURS generated a net profit of 3 k€ in 2024.
The headquarters of L'EQUIPE DES RENOVATEURS is located in PARIS (75019), in the department Paris.
The tax return of L'EQUIPE DES RENOVATEURS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
L'EQUIPE DES RENOVATEURS operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.