Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 1998-02-01 (28 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: VIRE NORMANDIE (14500), Calvados
LEPRINCE ET FILS : revenue, balance sheet and financial ratios
LEPRINCE ET FILS is a French company
founded 28 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in VIRE NORMANDIE (14500),
this company of category PME
shows in 2017 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LEPRINCE ET FILS (SIREN 418057204)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 352 418 €
1 360 602 €
Net income
220 903 €
156 518 €
101 723 €
49 206 €
94 927 €
95 521 €
135 325 €
81 320 €
113 242 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
415 122 €
537 128 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
6.0%
8.3%
Revenue and income statement
In 2024, LEPRINCE ET FILS generates positive net income of 221 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 113 k€ -> 221 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
220 903 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.688%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.927%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
300.508
289.465
212.854
194.621
168.036
157.597
103.086
68.823
61.688
Financial autonomy
21.132
22.033
28.645
31.637
34.698
35.283
43.019
48.0
50.927
Repayment capacity
16.111
4.087
None
None
None
None
None
None
None
Cash flow / Revenue
6.527%
28.917%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
61.692024
2022
2023
2024
Q1: 22.12
Med: 130.61
Q3: 377.99
Good-7 pts over 3 years
In 2024, the debt ratio of LEPRINCE ET FILS (61.69) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.93%2024
2022
2023
2024
Q1: 10.98%
Med: 27.37%
Q3: 48.44%
Excellent+11 pts over 3 years
In 2024, the financial autonomy of LEPRINCE ET FILS (50.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 351.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
351.37
Liquidity indicators evolution LEPRINCE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
284.195
299.362
436.712
628.023
628.68
540.175
524.833
348.869
351.37
Interest coverage
5.07
5.916
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
351.372024
2022
2023
2024
Q1: 107.3
Med: 189.85
Q3: 351.98
Good
In 2024, the liquidity ratio of LEPRINCE ET FILS (351.37) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1122 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 314 days. The gap of 808 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1122 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
314 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LEPRINCE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
392 398 €
507 779 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
7
6
0
0
0
0
0
0
0
Customer payment term (days)
124
129
1033
1113
1170
1135
1112
870
1122
Supplier payment term (days)
53
68
280
147
165
233
162
158
314
Positioning of LEPRINCE ET FILS in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of LEPRINCE ET FILS is estimated at
389 982 €
(range 178 294€ - 1 146 574€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
50 tx
178k€389k€1146k€
389 982 €Range: 178 294€ - 1 146 574€
NAF 5 all-time
Valuation method used
Net Income Multiple
220 903 €
×
1.8x
=389 983 €
Range: 178 295€ - 1 146 575€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare LEPRINCE ET FILS with other companies in the same sector:
The revenue of LEPRINCE ET FILS in 2017 is 1.4 M€.
Is LEPRINCE ET FILS profitable?
Yes, LEPRINCE ET FILS generated a net profit of 221 k€ in 2024.
Where is the headquarters of LEPRINCE ET FILS ?
The headquarters of LEPRINCE ET FILS is located in VIRE NORMANDIE (14500), in the department Calvados.
Where to find the tax return of LEPRINCE ET FILS ?
The tax return of LEPRINCE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEPRINCE ET FILS operate?
LEPRINCE ET FILS operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart