Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-01-05 (30 years)Status: ActiveBusiness sector: Activités d'architecture Location: PARIS (75017), Paris
LEPIGEON MAHE & ASSOCIES is a French company
founded 30 years ago,
specialized in the sector Activités d'architecture .
Based in PARIS (75017),
this company of category PME
shows in 2019 a revenue of 224 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LEPIGEON MAHE & ASSOCIES (SIREN 403373210)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
224 384 €
242 107 €
300 832 €
267 039 €
267 039 €
Net income
2 306 €
24 972 €
7 577 €
43 758 €
-9 421 €
-84 323 €
-12 417 €
18 366 €
18 366 €
EBITDA
N/C
N/C
N/C
N/C
-92 654 €
-82 816 €
-2 464 €
23 099 €
23 099 €
Net margin
N/C
N/C
N/C
N/C
-4.2%
-34.8%
-4.1%
6.9%
6.9%
Revenue and income statement
In 2024, LEPIGEON MAHE & ASSOCIES generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 18 k€ -> 2 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 306 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 109%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
108.602%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.286%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
1.062
1.241
1.197
8.88
14.247
197.036
143.97
125.254
108.602
Financial autonomy
66.591
65.048
60.825
18.374
16.495
15.384
27.686
35.164
39.286
Repayment capacity
0.065
0.062
-0.146
2.288
-0.199
None
None
None
None
Cash flow / Revenue
8.796%
8.796%
-2.869%
0.336%
-3.682%
None%
None%
None%
None%
Sector positioning
Debt ratio
108.62024
2022
2023
2024
Q1: 0.8
Med: 13.23
Q3: 46.49
Average
In 2024, the debt ratio of LEPIGEON MAHE & ASSOCIES (108.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.29%2024
2022
2023
2024
Q1: 19.87%
Med: 47.77%
Q3: 67.82%
Average+11 pts over 3 years
In 2024, the financial autonomy of LEPIGEON MAHE & ASSOCIES (39.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 548.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
293.684
284.55
247.894
117.309
110.501
184.156
300.942
477.341
548.347
Interest coverage
0.675
0.675
0.0
0.0
0.0
None
None
None
None
Sector positioning
Liquidity ratio
548.352024
2022
2023
2024
Q1: 169.57
Med: 265.68
Q3: 434.99
Excellent+18 pts over 3 years
In 2024, the liquidity ratio of LEPIGEON MAHE & ASSOCIES (548.35) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LEPIGEON MAHE & ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
82 277 €
20 461 €
95 105 €
-2 300 €
-33 606 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
160
76
143
80
15
0
0
0
0
Supplier payment term (days)
14
20
21
19
38
0
0
0
0
Positioning of LEPIGEON MAHE & ASSOCIES in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 3 087€ to 7 992€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
3k€5k€7k€
5 185 €Range: 3 087€ - 7 992€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare LEPIGEON MAHE & ASSOCIES with other companies in the same sector:
Frequently asked questions about LEPIGEON MAHE & ASSOCIES
What is the revenue of LEPIGEON MAHE & ASSOCIES ?
The revenue of LEPIGEON MAHE & ASSOCIES in 2019 is 224 k€.
Is LEPIGEON MAHE & ASSOCIES profitable?
Yes, LEPIGEON MAHE & ASSOCIES generated a net profit of 2 k€ in 2024.
Where is the headquarters of LEPIGEON MAHE & ASSOCIES ?
The headquarters of LEPIGEON MAHE & ASSOCIES is located in PARIS (75017), in the department Paris.
Where to find the tax return of LEPIGEON MAHE & ASSOCIES ?
The tax return of LEPIGEON MAHE & ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEPIGEON MAHE & ASSOCIES operate?
LEPIGEON MAHE & ASSOCIES operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart