Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-07-11 (7 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: SAINT-BOMER-LES-FORGES (61700), Orne
LEPELTIER-JOUIN : revenue, balance sheet and financial ratios
LEPELTIER-JOUIN is a French company
founded 7 years ago,
specialized in the sector Travaux de charpente.
Based in SAINT-BOMER-LES-FORGES (61700),
this company of category PME
shows in 2022 a revenue of 877 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LEPELTIER-JOUIN (SIREN 841161375)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
876 790 €
817 368 €
723 681 €
752 764 €
Net income
58 730 €
63 753 €
126 480 €
38 099 €
55 062 €
41 458 €
86 793 €
EBITDA
N/C
N/C
N/C
60 351 €
84 066 €
46 235 €
116 653 €
Net margin
N/C
N/C
N/C
4.3%
6.7%
5.7%
11.5%
Revenue and income statement
In 2025, LEPELTIER-JOUIN generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 87 k€ -> 59 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
58 730 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.748%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.372%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
193.749
169.901
248.597
175.751
80.535
112.679
80.748
Financial autonomy
24.193
27.672
20.183
26.465
39.355
35.899
42.372
Repayment capacity
1.91
6.183
3.466
3.625
None
None
None
Cash flow / Revenue
14.274%
5.63%
9.065%
6.852%
None%
None%
None%
Sector positioning
Debt ratio
80.752025
2023
2024
2025
Q1: 9.16
Med: 25.54
Q3: 54.64
Watch
In 2025, the debt ratio of LEPELTIER-JOUIN (80.75) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
42.37%2025
2023
2024
2025
Q1: 31.37%
Med: 45.9%
Q3: 60.99%
Average-6 pts over 3 years
In 2025, the financial autonomy of LEPELTIER-JOUIN (42.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 254.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
254.406
Liquidity indicators evolution LEPELTIER-JOUIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
216.934
222.92
198.001
217.615
220.04
260.579
254.406
Interest coverage
1.559
3.664
1.882
2.522
None
None
None
Sector positioning
Liquidity ratio
254.412025
2023
2024
2025
Q1: 172.12
Med: 234.82
Q3: 327.16
Good+7 pts over 3 years
In 2025, the liquidity ratio of LEPELTIER-JOUIN (254.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 192 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 129 days. The gap of 63 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
192 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
129 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LEPELTIER-JOUIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
89 970 €
89 121 €
100 781 €
140 243 €
0 €
0 €
0 €
Inventory turnover (days)
49
48
53
48
0
0
0
Customer payment term (days)
8
10
17
27
184
96
192
Supplier payment term (days)
58
70
53
37
316
200
129
Positioning of LEPELTIER-JOUIN in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of LEPELTIER-JOUIN is estimated at
158 477 €
(range 80 443€ - 281 619€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
80k€158k€281k€
158 477 €Range: 80 443€ - 281 619€
NAF 5 all-time
Valuation method used
Net Income Multiple
58 730 €
×
2.7x
=158 478 €
Range: 80 443€ - 281 620€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare LEPELTIER-JOUIN with other companies in the same sector:
Yes, LEPELTIER-JOUIN generated a net profit of 59 k€ in 2025.
Where is the headquarters of LEPELTIER-JOUIN ?
The headquarters of LEPELTIER-JOUIN is located in SAINT-BOMER-LES-FORGES (61700), in the department Orne.
Where to find the tax return of LEPELTIER-JOUIN ?
The tax return of LEPELTIER-JOUIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEPELTIER-JOUIN operate?
LEPELTIER-JOUIN operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart