Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-09-15 (33 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: VILLENEUVE-LES-AVIGNON (30400), Gard
L'ENTREPRISE NOUVELLE : revenue, balance sheet and financial ratios
L'ENTREPRISE NOUVELLE is a French company
founded 33 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in VILLENEUVE-LES-AVIGNON (30400),
this company of category PME
shows in 2017 a revenue of 682 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'ENTREPRISE NOUVELLE (SIREN 388743171)
Indicator
2021
2019
2017
2016
Revenue
N/C
N/C
682 098 €
720 838 €
Net income
20 910 €
16 063 €
10 539 €
10 469 €
EBITDA
N/C
N/C
25 130 €
13 270 €
Net margin
N/C
N/C
1.5%
1.5%
Revenue and income statement
In 2021, L'ENTREPRISE NOUVELLE generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 10 k€ -> 21 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 910 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 319%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
318.559%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.849%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution L'ENTREPRISE NOUVELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
Debt ratio
319.291
255.335
342.869
318.559
Financial autonomy
12.736
14.745
11.942
10.849
Repayment capacity
6.385
6.728
None
None
Cash flow / Revenue
1.759%
1.66%
None%
None%
Sector positioning
Debt ratio
318.562021
2017
2019
2021
Q1: 9.7
Med: 46.33
Q3: 119.94
Watch
In 2021, the debt ratio of L'ENTREPRISE NOUVELLE (318.56) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
10.85%2021
2017
2019
2021
Q1: 18.84%
Med: 36.58%
Q3: 54.16%
Watch
In 2021, the financial autonomy of L'ENTREPRISE NOUVELLE (10.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
6.73 years2017
2017
Q1: 0.0 years
Med: 0.48 years
Q3: 1.84 years
Average
In 2017, the repayment capacity of L'ENTREPRISE NOUVELLE (6.73) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.988
Liquidity indicators evolution L'ENTREPRISE NOUVELLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2021
Liquidity ratio
133.438
133.867
189.788
154.988
Interest coverage
0.0
2.057
None
None
Sector positioning
Liquidity ratio
154.992021
2017
2019
2021
Q1: 141.4
Med: 199.56
Q3: 294.75
Average
In 2021, the liquidity ratio of L'ENTREPRISE NOUVELLE (154.99) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.06x2017
2017
Q1: 0.0x
Med: 0.99x
Q3: 4.32x
Good
In 2017, the interest coverage of L'ENTREPRISE NOUVELLE (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'ENTREPRISE NOUVELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
Operating WCR
309 795 €
305 246 €
0 €
0 €
Inventory turnover (days)
49
53
0
0
Customer payment term (days)
98
118
0
0
Supplier payment term (days)
100
100
0
0
Positioning of L'ENTREPRISE NOUVELLE in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of L'ENTREPRISE NOUVELLE is estimated at
73 507 €
(range 20 505€ - 205 771€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
120 transactions
20k€73k€205k€
73 507 €Range: 20 505€ - 205 771€
NAF 5 all-time
Valuation method used
Net Income Multiple
20 910 €
×
3.5x
=73 508 €
Range: 20 506€ - 205 771€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare L'ENTREPRISE NOUVELLE with other companies in the same sector:
Frequently asked questions about L'ENTREPRISE NOUVELLE
What is the revenue of L'ENTREPRISE NOUVELLE ?
The revenue of L'ENTREPRISE NOUVELLE in 2017 is 682 k€.
Is L'ENTREPRISE NOUVELLE profitable?
Yes, L'ENTREPRISE NOUVELLE generated a net profit of 21 k€ in 2021.
Where is the headquarters of L'ENTREPRISE NOUVELLE ?
The headquarters of L'ENTREPRISE NOUVELLE is located in VILLENEUVE-LES-AVIGNON (30400), in the department Gard.
Where to find the tax return of L'ENTREPRISE NOUVELLE ?
The tax return of L'ENTREPRISE NOUVELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'ENTREPRISE NOUVELLE operate?
L'ENTREPRISE NOUVELLE operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart