Employees: 31 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1962-01-01 (64 years)Status: ActiveBusiness sector: Construction de réseaux électriques et de télécommunicationsLocation: CLERMONT-FERRAND (63000), Puy-de-Dome
L'ENTREPRISE ELECTRIQUE : revenue, balance sheet and financial ratios
L'ENTREPRISE ELECTRIQUE is a French company
founded 64 years ago,
specialized in the sector Construction de réseaux électriques et de télécommunications.
Based in CLERMONT-FERRAND (63000),
this company of category GE
shows in 2024 a revenue of 35.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'ENTREPRISE ELECTRIQUE (SIREN 862200011)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
35 865 649 €
34 411 776 €
30 183 185 €
27 758 195 €
27 175 304 €
26 695 374 €
25 419 571 €
24 422 362 €
22 219 449 €
Net income
1 491 822 €
809 262 €
1 491 643 €
1 536 003 €
1 374 887 €
683 490 €
1 162 275 €
1 058 786 €
1 070 215 €
EBITDA
2 533 778 €
2 061 246 €
2 146 400 €
2 685 235 €
2 016 964 €
1 575 804 €
1 154 108 €
1 227 676 €
1 159 434 €
Net margin
4.2%
2.4%
4.9%
5.5%
5.1%
2.6%
4.6%
4.3%
4.8%
Revenue and income statement
In 2024, L'ENTREPRISE ELECTRIQUE achieves revenue of 35.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.2%. Vs 2023: +4%. After deducting consumption (0 €), gross margin stands at 35.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.5 M€, representing 7.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.5 M€, i.e. 4.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
35 865 649 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
35 865 649 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 533 778 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 188 099 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 491 822 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 4.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.466%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.949%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.805
8.88
0.0
0.0
0.0
0.0
0.0
7.964
0.0
Financial autonomy
7.604
8.041
8.47
6.488
10.487
10.321
7.759
3.729
5.466
Repayment capacity
0.083
0.199
0.0
0.0
0.0
0.0
0.0
0.061
0.0
Cash flow / Revenue
4.454%
4.398%
3.594%
4.035%
4.769%
6.213%
4.566%
4.476%
4.949%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.01
Med: 10.59
Q3: 57.34
Excellent
In 2024, the debt ratio of L'ENTREPRISE ELECTRIQUE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
5.47%2024
2022
2023
2024
Q1: 9.37%
Med: 24.02%
Q3: 46.92%
Average
In 2024, the financial autonomy of L'ENTREPRISE ELECTRIQUE (5.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.19 years
Excellent
In 2024, the repayment capacity of L'ENTREPRISE ELECTRIQUE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 103.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.2x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
103.844
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
102.336
104.267
104.456
103.174
107.175
107.675
104.696
102.253
103.844
Interest coverage
0.001
0.035
0.001
0.0
0.0
0.0
0.0
0.717
4.194
Sector positioning
Liquidity ratio
103.842024
2022
2023
2024
Q1: 144.08
Med: 203.1
Q3: 276.81
Watch
In 2024, the liquidity ratio of L'ENTREPRISE ELECTRIQUE (103.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.19x2024
2022
2023
2024
Q1: 0.0x
Med: 0.16x
Q3: 4.32x
Good+49 pts over 3 years
In 2024, the interest coverage of L'ENTREPRISE ELECTRIQUE (4.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 44 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 51 days. Favorable situation: supplier credit is longer than customer credit by 7 days. Inventory turnover is 234 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 15 days of revenue, i.e. 1.5 M€ to permanently finance. Over 2016-2024, WCR increased by +162%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 470 133 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
44 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
51 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
234 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
15 j
WCR and payment terms evolution L'ENTREPRISE ELECTRIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-2 383 258 €
-1 442 873 €
-1 751 917 €
-187 402 €
-2 288 432 €
-1 313 795 €
744 016 €
2 312 127 €
1 470 133 €
Inventory turnover (days)
258
238
231
235
221
234
241
230
234
Customer payment term (days)
19
34
27
36
30
30
38
48
44
Supplier payment term (days)
52
50
46
54
45
43
54
53
51
Positioning of L'ENTREPRISE ELECTRIQUE in its sector
Comparison with sector Construction de réseaux électriques et de télécommunications
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 457 876€ to 1 426 047€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
457k€1039k€1426k€
1 039 472 €Range: 457 876€ - 1 426 047€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux électriques et de télécommunications)
Compare L'ENTREPRISE ELECTRIQUE with other companies in the same sector:
Frequently asked questions about L'ENTREPRISE ELECTRIQUE
What is the revenue of L'ENTREPRISE ELECTRIQUE ?
The revenue of L'ENTREPRISE ELECTRIQUE in 2024 is 35.9 M€.
Is L'ENTREPRISE ELECTRIQUE profitable?
Yes, L'ENTREPRISE ELECTRIQUE generated a net profit of 1.5 M€ in 2024.
Where is the headquarters of L'ENTREPRISE ELECTRIQUE ?
The headquarters of L'ENTREPRISE ELECTRIQUE is located in CLERMONT-FERRAND (63000), in the department Puy-de-Dome.
Where to find the tax return of L'ENTREPRISE ELECTRIQUE ?
The tax return of L'ENTREPRISE ELECTRIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'ENTREPRISE ELECTRIQUE operate?
L'ENTREPRISE ELECTRIQUE operates in the sector Construction de réseaux électriques et de télécommunications (NAF code 42.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart