Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-02-15 (17 years)Status: ActiveBusiness sector: Activités de conditionnementLocation: LES AVENIERES VEYRINS-THUELLIN (38630), Isere
L'ENTREPRISE ADAPTEE : revenue, balance sheet and financial ratios
L'ENTREPRISE ADAPTEE is a French company
founded 17 years ago,
specialized in the sector Activités de conditionnement.
Based in LES AVENIERES VEYRINS-THUELLIN (38630),
this company of category PME
shows in 2020 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'ENTREPRISE ADAPTEE (SIREN 510246580)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 703 435 €
1 672 840 €
1 272 865 €
1 126 392 €
947 829 €
Net income
-43 059 €
22 108 €
26 652 €
98 996 €
54 443 €
51 250 €
39 216 €
7 249 €
EBITDA
N/C
N/C
N/C
-429 360 €
-419 542 €
-294 443 €
-233 975 €
-280 305 €
Net margin
N/C
N/C
N/C
5.8%
3.3%
4.0%
3.5%
0.8%
Revenue and income statement
In 2024, L'ENTREPRISE ADAPTEE records a net loss of 43 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-43 059 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 73%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
73.468%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.922%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
29.313
19.661
22.326
46.351
114.746
73.837
37.492
73.468
Financial autonomy
40.868
42.134
42.97
35.863
30.726
35.03
43.867
32.922
Repayment capacity
-0.212
-0.179
-0.203
-0.338
-0.986
None
None
None
Cash flow / Revenue
-28.526%
-22.675%
-23.363%
-26.012%
-27.484%
None%
None%
None%
Sector positioning
Debt ratio
73.472024
2021
2023
2024
Q1: 0.0
Med: 15.98
Q3: 81.99
Average
In 2024, the debt ratio of L'ENTREPRISE ADAPTEE (73.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.92%2024
2021
2023
2024
Q1: 12.58%
Med: 32.91%
Q3: 57.03%
Good
In 2024, the financial autonomy of L'ENTREPRISE ADAPTEE (32.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
193.357
177.86
179.868
169.031
255.2
208.01
208.216
147.99
Interest coverage
-0.523
-0.573
-0.33
-0.391
-0.492
None
None
None
Sector positioning
Liquidity ratio
147.992024
2021
2023
2024
Q1: 121.0
Med: 186.75
Q3: 316.6
Average-17 pts over 3 years
In 2024, the liquidity ratio of L'ENTREPRISE ADAPTEE (147.99) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'ENTREPRISE ADAPTEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
254 217 €
265 862 €
282 105 €
400 344 €
337 450 €
0 €
0 €
0 €
Inventory turnover (days)
46
48
40
36
44
0
0
0
Customer payment term (days)
59
61
67
67
68
0
0
0
Supplier payment term (days)
54
58
43
63
44
0
0
0
Positioning of L'ENTREPRISE ADAPTEE in its sector
Comparison with sector Activités de conditionnement
Similar companies (Activités de conditionnement)
Compare L'ENTREPRISE ADAPTEE with other companies in the same sector:
Frequently asked questions about L'ENTREPRISE ADAPTEE
What is the revenue of L'ENTREPRISE ADAPTEE ?
The revenue of L'ENTREPRISE ADAPTEE in 2020 is 1.7 M€.
Is L'ENTREPRISE ADAPTEE profitable?
L'ENTREPRISE ADAPTEE recorded a net loss in 2024.
Where is the headquarters of L'ENTREPRISE ADAPTEE ?
The headquarters of L'ENTREPRISE ADAPTEE is located in LES AVENIERES VEYRINS-THUELLIN (38630), in the department Isere.
Where to find the tax return of L'ENTREPRISE ADAPTEE ?
The tax return of L'ENTREPRISE ADAPTEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'ENTREPRISE ADAPTEE operate?
L'ENTREPRISE ADAPTEE operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart