Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-05-03 (16 years)Status: ActiveBusiness sector: Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)Location: ROYAN (17200), Charente-Maritime
L'ENTRE POTS DES COULEURS : revenue, balance sheet and financial ratios
L'ENTRE POTS DES COULEURS is a French company
founded 16 years ago,
specialized in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus).
Based in ROYAN (17200),
this company of category PME
shows in 2019 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'ENTRE POTS DES COULEURS (SIREN 521925735)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 752 808 €
1 870 630 €
1 847 724 €
N/C
Net income
8 642 €
46 450 €
37 470 €
85 761 €
47 476 €
34 163 €
28 094 €
-53 943 €
EBITDA
N/C
N/C
N/C
N/C
58 997 €
100 302 €
78 693 €
N/C
Net margin
N/C
N/C
N/C
N/C
2.7%
1.8%
1.5%
N/C
Revenue and income statement
In 2024, L'ENTRE POTS DES COULEURS generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 642 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.609%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.988%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution L'ENTRE POTS DES COULEURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.0
162.08
86.971
42.752
52.869
52.969
62.878
42.609
Financial autonomy
5.083
15.667
20.228
33.067
35.991
26.031
32.367
32.988
Repayment capacity
None
-3.134
1.402
7.722
None
None
None
None
Cash flow / Revenue
None%
-1.858%
2.735%
0.202%
None%
None%
None%
None%
Sector positioning
Debt ratio
42.612024
2021
2023
2024
Q1: 9.73
Med: 33.55
Q3: 86.15
Average
In 2024, the debt ratio of L'ENTRE POTS DES COULEURS (42.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.99%2024
2021
2023
2024
Q1: 31.32%
Med: 49.55%
Q3: 64.0%
Average
In 2024, the financial autonomy of L'ENTRE POTS DES COULEURS (33.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 151.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
151.55
Liquidity indicators evolution L'ENTRE POTS DES COULEURS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
191.444
122.348
124.77
138.489
196.335
142.873
162.554
151.55
Interest coverage
None
27.335
15.803
16.25
None
None
None
None
Sector positioning
Liquidity ratio
151.552024
2021
2023
2024
Q1: 192.44
Med: 280.1
Q3: 411.12
Watch
In 2024, the liquidity ratio of L'ENTRE POTS DES COULEURS (151.55) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'ENTRE POTS DES COULEURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
466 661 €
451 046 €
398 185 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
51
54
47
0
0
0
0
Customer payment term (days)
0
37
35
35
0
0
0
0
Supplier payment term (days)
0
65
64
48
0
0
0
0
Positioning of L'ENTRE POTS DES COULEURS in its sector
Comparison with sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions).
This range of 18 986€ to 100 705€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
18k€49k€100k€
49 460 €Range: 18 986€ - 100 705€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus))
Compare L'ENTRE POTS DES COULEURS with other companies in the same sector:
Frequently asked questions about L'ENTRE POTS DES COULEURS
What is the revenue of L'ENTRE POTS DES COULEURS ?
The revenue of L'ENTRE POTS DES COULEURS in 2019 is 1.8 M€.
Is L'ENTRE POTS DES COULEURS profitable?
Yes, L'ENTRE POTS DES COULEURS generated a net profit of 9 k€ in 2024.
Where is the headquarters of L'ENTRE POTS DES COULEURS ?
The headquarters of L'ENTRE POTS DES COULEURS is located in ROYAN (17200), in the department Charente-Maritime.
Where to find the tax return of L'ENTRE POTS DES COULEURS ?
The tax return of L'ENTRE POTS DES COULEURS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'ENTRE POTS DES COULEURS operate?
L'ENTRE POTS DES COULEURS operates in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus) (NAF code 47.52B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart