Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2016-09-30 (9 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logicielsLocation: RUEIL MALMAISON (92500), Hauts-de-Seine
LENOVO GLOBAL TECHNOLOGY FRANCE SAS : revenue, balance sheet and financial ratios
LENOVO GLOBAL TECHNOLOGY FRANCE SAS is a French company
founded 9 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels.
Based in RUEIL MALMAISON (92500),
this company of category ETI
shows in 2024 a revenue of 179.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LENOVO GLOBAL TECHNOLOGY FRANCE SAS (SIREN 823087622)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
179 268 539 €
143 931 148 €
121 113 485 €
149 668 678 €
117 202 103 €
103 486 398 €
95 064 557 €
26 643 703 €
Net income
447 738 €
522 988 €
525 358 €
370 674 €
1 276 843 €
-699 333 €
1 128 352 €
263 714 €
EBITDA
8 091 950 €
4 222 013 €
788 583 €
2 667 763 €
5 547 365 €
6 537 506 €
4 732 220 €
1 465 231 €
Net margin
0.2%
0.4%
0.4%
0.2%
1.1%
-0.7%
1.2%
1.0%
Revenue and income statement
In 2024, LENOVO GLOBAL TECHNOLOGY FRANCE SAS achieves revenue of 179.3 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +31.3%. Vs 2023, growth of +25% (143.9 M€ -> 179.3 M€). After deducting consumption (150.8 M€), gross margin stands at 28.4 M€, i.e. a rate of 16%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 8.1 M€, representing 4.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 448 k€, i.e. 0.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
179 268 539 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
28 447 899 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
8 091 950 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 859 350 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
447 738 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 342%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
341.73%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.722%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.724%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.688
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LENOVO GLOBAL TECHNOLOGY FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
248.236
383.513
341.73
Financial autonomy
0.887
5.806
1.712
6.137
7.462
4.32
7.454
6.722
Repayment capacity
0.0
0.0
0.0
0.0
0.0
22.729
4.739
2.688
Cash flow / Revenue
3.103%
3.77%
1.634%
2.47%
1.346%
0.259%
1.908%
2.724%
Sector positioning
Debt ratio
341.732024
2022
2023
2024
Q1: 0.0
Med: 7.93
Q3: 44.29
Watch
In 2024, the debt ratio of LENOVO GLOBAL TECHNOLOGY ... (341.73) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
6.72%2024
2022
2023
2024
Q1: 13.59%
Med: 36.92%
Q3: 57.79%
Watch
In 2024, the financial autonomy of LENOVO GLOBAL TECHNOLOGY ... (6.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
2.69 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.36 years
Watch
In 2024, the repayment capacity of LENOVO GLOBAL TECHNOLOGY ... (2.69) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 27.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.163
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
27.843
Liquidity indicators evolution LENOVO GLOBAL TECHNOLOGY FRANCE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
89.28
106.103
120.127
136.939
153.804
141.897
163.773
154.163
Interest coverage
4.042
28.568
0.0
20.428
21.758
58.348
26.383
27.843
Sector positioning
Liquidity ratio
154.162024
2022
2023
2024
Q1: 140.42
Med: 215.62
Q3: 368.47
Average
In 2024, the liquidity ratio of LENOVO GLOBAL TECHNOLOGY ... (154.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
27.84x2024
2022
2023
2024
Q1: 0.0x
Med: 0.15x
Q3: 4.83x
Excellent
In 2024, the interest coverage of LENOVO GLOBAL TECHNOLOGY ... (27.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 20 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2 days. The company must finance 18 days of gap between collections and payments. Overall, WCR represents 6 days of revenue, i.e. 2.8 M€ to permanently finance. Over 2017-2024, WCR increased by +133%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 809 138 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
20 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
6 j
WCR and payment terms evolution LENOVO GLOBAL TECHNOLOGY FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-8 584 868 €
-4 196 150 €
-2 389 501 €
-932 929 €
-661 536 €
6 966 448 €
-801 696 €
2 809 138 €
Inventory turnover (days)
0
0
0
0
0
0
1
0
Customer payment term (days)
195
35
30
30
17
40
33
20
Supplier payment term (days)
18
13
6
3
1
1
1
2
Positioning of LENOVO GLOBAL TECHNOLOGY FRANCE SAS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels
Valuation estimate
Based on 61 transactions of similar company sales
(all years),
the value of LENOVO GLOBAL TECHNOLOGY FRANCE SAS is estimated at
28 094 484 €
(range 7 441 781€ - 44 692 833€).
With an EBITDA of 8 091 950€, the sector multiple of 2.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
7441k€28094k€44692k€
28 094 484 €Range: 7 441 781€ - 44 692 833€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
8 091 950 €×2.5x
Estimation20 226 059 €
4 425 511€ - 41 081 010€
Revenue Multiple30%
179 268 539 €×0.33x
Estimation58 888 997 €
17 175 690€ - 78 122 956€
Net Income Multiple20%
447 738 €×3.5x
Estimation1 573 782 €
381 595€ - 3 577 211€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels)
Compare LENOVO GLOBAL TECHNOLOGY FRANCE SAS with other companies in the same sector:
Frequently asked questions about LENOVO GLOBAL TECHNOLOGY FRANCE SAS
What is the revenue of LENOVO GLOBAL TECHNOLOGY FRANCE SAS ?
The revenue of LENOVO GLOBAL TECHNOLOGY FRANCE SAS in 2024 is 179.3 M€.
Is LENOVO GLOBAL TECHNOLOGY FRANCE SAS profitable?
Yes, LENOVO GLOBAL TECHNOLOGY FRANCE SAS generated a net profit of 448 k€ in 2024.
Where is the headquarters of LENOVO GLOBAL TECHNOLOGY FRANCE SAS ?
The headquarters of LENOVO GLOBAL TECHNOLOGY FRANCE SAS is located in RUEIL MALMAISON (92500), in the department Hauts-de-Seine.
Where to find the tax return of LENOVO GLOBAL TECHNOLOGY FRANCE SAS ?
The tax return of LENOVO GLOBAL TECHNOLOGY FRANCE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LENOVO GLOBAL TECHNOLOGY FRANCE SAS operate?
LENOVO GLOBAL TECHNOLOGY FRANCE SAS operates in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels (NAF code 46.51Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart