LEMOINE SAS : revenue, balance sheet and financial ratios

LEMOINE SAS is a French company founded 46 years ago, specialized in the sector Transports routiers de fret de proximité. Based in MONT NOTRE DAME (02220), this company of category PME shows in 2019 a revenue of 4.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LEMOINE SAS (SIREN 317661338)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 4 052 301 € 4 310 685 € 3 623 096 € 3 659 189 €
Net income 305 722 € -131 574 € 12 347 € -173 081 € 55 239 € -71 289 € 50 950 €
EBITDA N/C N/C N/C -419 492 € -89 880 € -256 055 € -86 012 €
Net margin N/C N/C N/C -4.3% 1.3% -2.0% 1.4%

Revenue and income statement

In 2022, LEMOINE SAS generates positive net income of 306 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 51 k€ -> 306 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

305 722 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

32.708%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

31.451%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

20.8%

Solvency indicators evolution
LEMOINE SAS

Sector positioning

Debt ratio
32.71 2022
2020
2021
2022
Q1: 1.23
Med: 30.62
Q3: 102.17
Average -13 pts over 3 years

In 2022, the debt ratio of LEMOINE SAS (32.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
31.45% 2022
2020
2021
2022
Q1: 11.72%
Med: 30.44%
Q3: 49.8%
Good +10 pts over 3 years

In 2022, the financial autonomy of LEMOINE SAS (31.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 152.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

152.853

Liquidity indicators evolution
LEMOINE SAS

Sector positioning

Liquidity ratio
152.85 2022
2020
2021
2022
Q1: 121.22
Med: 169.77
Q3: 252.54
Average +7 pts over 3 years

In 2022, the liquidity ratio of LEMOINE SAS (152.85) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LEMOINE SAS

Positioning of LEMOINE SAS in its sector

Comparison with sector Transports routiers de fret de proximité

Valuation estimate

Based on 56 transactions of similar company sales in 2022, the value of LEMOINE SAS is estimated at 926 093 € (range 413 899€ - 1 722 589€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
56 tx
413k€ 926k€ 1722k€
926 093 € Range: 413 899€ - 1 722 589€
NAF 5 année 2022

Valuation method used

Net Income Multiple
305 722 € × 3.0x = 926 094 €
Range: 413 899€ - 1 722 590€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports routiers de fret de proximité)

Compare LEMOINE SAS with other companies in the same sector:

Frequently asked questions about LEMOINE SAS

What is the revenue of LEMOINE SAS ?

The revenue of LEMOINE SAS in 2019 is 4.1 M€.

Is LEMOINE SAS profitable?

Yes, LEMOINE SAS generated a net profit of 306 k€ in 2022.

Where is the headquarters of LEMOINE SAS ?

The headquarters of LEMOINE SAS is located in MONT NOTRE DAME (02220), in the department Aisne.

Where to find the tax return of LEMOINE SAS ?

The tax return of LEMOINE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LEMOINE SAS operate?

LEMOINE SAS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.