LEMAN PROPERTY ASSOCIES : revenue, balance sheet and financial ratios
LEMAN PROPERTY ASSOCIES is a French company
founded 10 years ago,
specialized in the sector Agences immobilières.
Based in THONON-LES-BAINS (74200),
this company of category PME
shows in 2024 a revenue of 483 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LEMAN PROPERTY ASSOCIES (SIREN 813552932)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
483 113 €
827 988 €
990 676 €
1 323 699 €
1 132 371 €
1 349 974 €
1 191 645 €
Net income
-61 727 €
-219 587 €
-153 532 €
-7 760 €
29 371 €
176 507 €
160 977 €
EBITDA
-119 974 €
-280 787 €
-241 812 €
-45 915 €
20 927 €
216 940 €
251 906 €
Net margin
-12.8%
-26.5%
-15.5%
-0.6%
2.6%
13.1%
13.5%
Revenue and income statement
In 2024, LEMAN PROPERTY ASSOCIES achieves revenue of 483 k€. Revenue is declining over the period 2018-2024 (CAGR: -14.0%). Significant drop of -42% vs 2023. After deducting consumption (0 €), gross margin stands at 483 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -120 k€, representing -24.8% of revenue. Positive scissor effect: EBITDA margin improves by +9.1 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -62 k€ (-12.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
483 113 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
483 113 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-119 974 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-43 988 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-61 727 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-24.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 377%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
377.445%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.319%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-27.913%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.6
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
16.51
24.599
23.264
82.109
114.35
253.501
377.445
Financial autonomy
62.915
66.958
52.926
41.47
33.614
19.236
11.319
Repayment capacity
0.329
1.156
-7.551
-8.236
-1.444
-1.148
-1.6
Cash flow / Revenue
16.466%
8.969%
-1.355%
-3.693%
-27.03%
-31.701%
-27.913%
Sector positioning
Debt ratio
377.442024
2022
2023
2024
Q1: 0.0
Med: 10.0
Q3: 66.37
Average
In 2024, the debt ratio of LEMAN PROPERTY ASSOCIES (377.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.32%2024
2022
2023
2024
Q1: 2.98%
Med: 26.19%
Q3: 60.09%
Average-17 pts over 3 years
In 2024, the financial autonomy of LEMAN PROPERTY ASSOCIES (11.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.6 years2024
2022
2023
2024
Q1: -0.05 years
Med: 0.0 years
Q3: 1.48 years
Excellent
In 2024, the repayment capacity of LEMAN PROPERTY ASSOCIES (-1.60) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.507
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
247.391
450.267
217.903
330.317
281.959
216.742
148.507
Interest coverage
0.0
0.076
5.314
-2.317
-1.195
-1.015
-1.81
Sector positioning
Liquidity ratio
148.512024
2022
2023
2024
Q1: 104.02
Med: 180.58
Q3: 478.24
Average-20 pts over 3 years
In 2024, the liquidity ratio of LEMAN PROPERTY ASSOCIES (148.51) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1.81x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.3x
Average
In 2024, the interest coverage of LEMAN PROPERTY ASSOCIES (-1.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 82 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 152 days. Excellent situation: suppliers finance 70 days of the operating cycle (retail model). Overall, WCR represents 213 days of revenue, i.e. 286 k€ to permanently finance. Over 2018-2024, WCR increased by +580%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
286 414 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
82 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
152 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
213 j
WCR and payment terms evolution LEMAN PROPERTY ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
42 125 €
241 942 €
304 144 €
536 866 €
431 717 €
301 636 €
286 414 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
51
42
28
63
67
54
82
Supplier payment term (days)
26
25
99
57
78
53
152
Positioning of LEMAN PROPERTY ASSOCIES in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of LEMAN PROPERTY ASSOCIES is estimated at
158 537 €
(range 90 044€ - 360 847€).
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
90k€158k€360k€
158 537 €Range: 90 044€ - 360 847€
NAF 5 année 2024
Valuation method used
Revenue Multiple
483 113 €
×
0.33x
=158 538 €
Range: 90 044€ - 360 848€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare LEMAN PROPERTY ASSOCIES with other companies in the same sector:
Frequently asked questions about LEMAN PROPERTY ASSOCIES
What is the revenue of LEMAN PROPERTY ASSOCIES ?
The revenue of LEMAN PROPERTY ASSOCIES in 2024 is 483 k€.
Is LEMAN PROPERTY ASSOCIES profitable?
LEMAN PROPERTY ASSOCIES recorded a net loss in 2024.
Where is the headquarters of LEMAN PROPERTY ASSOCIES ?
The headquarters of LEMAN PROPERTY ASSOCIES is located in THONON-LES-BAINS (74200), in the department Haute-Savoie.
Where to find the tax return of LEMAN PROPERTY ASSOCIES ?
The tax return of LEMAN PROPERTY ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEMAN PROPERTY ASSOCIES operate?
LEMAN PROPERTY ASSOCIES operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart