Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-11-01 (27 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: DOMMARTIN-LES-TOUL (54200), Meurthe-et-Moselle
LEMAIRE AUTOMOBILE : revenue, balance sheet and financial ratios
LEMAIRE AUTOMOBILE is a French company
founded 27 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in DOMMARTIN-LES-TOUL (54200),
this company of category PME
shows in 2022 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LEMAIRE AUTOMOBILE (SIREN 421589235)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 168 925 €
4 902 511 €
4 638 318 €
4 852 159 €
N/C
N/C
N/C
Net income
-14 441 €
-7 290 €
45 352 €
70 525 €
58 531 €
69 818 €
69 158 €
10 180 €
EBITDA
N/C
-62 050 €
89 452 €
254 088 €
230 003 €
N/C
N/C
N/C
Net margin
N/C
-0.2%
0.9%
1.5%
1.2%
N/C
N/C
N/C
Revenue and income statement
In 2023, LEMAIRE AUTOMOBILE records a net loss of 14 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-14 441 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 200%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
200.072%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.765%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
259.42
144.651
115.033
83.802
68.626
222.759
226.942
200.072
Financial autonomy
20.914
31.142
39.54
45.257
41.702
25.96
27.575
29.765
Repayment capacity
None
None
None
0.391
0.369
0.474
-10.457
None
Cash flow / Revenue
None%
None%
None%
4.112%
4.904%
1.415%
-1.681%
None%
Sector positioning
Debt ratio
200.072023
2021
2022
2023
Q1: 5.35
Med: 46.58
Q3: 142.41
Average
In 2023, the debt ratio of LEMAIRE AUTOMOBILE (200.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.77%2023
2021
2022
2023
Q1: 10.97%
Med: 26.91%
Q3: 51.24%
Good+11 pts over 3 years
In 2023, the financial autonomy of LEMAIRE AUTOMOBILE (29.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-10.46 years2022
2021
2022
Q1: 0.0 years
Med: 0.77 years
Q3: 4.48 years
Excellent-18 pts over 2 years
In 2022, the repayment capacity of LEMAIRE AUTOMOBILE (-10.46) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 701.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
701.304
Liquidity indicators evolution LEMAIRE AUTOMOBILE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
110.807
121.118
159.285
180.066
159.788
124.726
360.698
701.304
Interest coverage
None
None
None
1.756
1.498
4.866
-9.528
None
Sector positioning
Liquidity ratio
701.32023
2021
2022
2023
Q1: 135.15
Med: 203.86
Q3: 381.72
Excellent+51 pts over 3 years
In 2023, the liquidity ratio of LEMAIRE AUTOMOBILE (701.30) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-9.53x2022
2021
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.72x
Average-41 pts over 2 years
In 2022, the interest coverage of LEMAIRE AUTOMOBILE (-9.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LEMAIRE AUTOMOBILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
379 876 €
430 621 €
912 259 €
848 084 €
0 €
Inventory turnover (days)
0
0
0
38
66
95
91
0
Customer payment term (days)
12
0
10
2
0
0
0
0
Supplier payment term (days)
147
0
87
4
5
5
4
0
Positioning of LEMAIRE AUTOMOBILE in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare LEMAIRE AUTOMOBILE with other companies in the same sector:
Frequently asked questions about LEMAIRE AUTOMOBILE
What is the revenue of LEMAIRE AUTOMOBILE ?
The revenue of LEMAIRE AUTOMOBILE in 2022 is 4.2 M€.
Is LEMAIRE AUTOMOBILE profitable?
LEMAIRE AUTOMOBILE recorded a net loss in 2023.
Where is the headquarters of LEMAIRE AUTOMOBILE ?
The headquarters of LEMAIRE AUTOMOBILE is located in DOMMARTIN-LES-TOUL (54200), in the department Meurthe-et-Moselle.
Where to find the tax return of LEMAIRE AUTOMOBILE ?
The tax return of LEMAIRE AUTOMOBILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEMAIRE AUTOMOBILE operate?
LEMAIRE AUTOMOBILE operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart