LEM TECH FRANCE : revenue, balance sheet and financial ratios
LEM TECH FRANCE is a French company
founded 9 years ago,
specialized in the sector Ingénierie, études techniques.
Based in SAINT-PRIEST (69800),
this company of category PME
shows in 2025 a revenue of 13.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LEM TECH FRANCE (SIREN 827802356)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
13 389 323 €
11 433 457 €
11 574 000 €
8 667 200 €
6 357 967 €
6 069 914 €
4 930 083 €
2 188 000 €
Net income
1 696 606 €
1 418 405 €
2 226 506 €
1 646 924 €
1 121 646 €
1 282 436 €
727 552 €
201 961 €
EBITDA
2 357 201 €
1 321 999 €
1 526 086 €
786 136 €
594 155 €
631 008 €
505 559 €
174 570 €
Net margin
12.7%
12.4%
19.2%
19.0%
17.6%
21.1%
14.8%
9.2%
Revenue and income statement
In 2025, LEM TECH FRANCE achieves revenue of 13.4 M€. Over the period 2018-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +29.5%. Vs 2024, growth of +17% (11.4 M€ -> 13.4 M€). After deducting consumption (0 €), gross margin stands at 13.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.4 M€, representing 17.6% of revenue. Positive scissor effect: EBITDA margin improves by +6.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.7 M€, i.e. 12.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
13 389 323 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
13 389 323 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 357 201 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
929 817 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 696 606 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 23.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.475%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
23.332%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
683.008
37.867
0.0
18.546
46.771
100.337
1.785
0.0
Financial autonomy
9.307
38.807
65.647
50.867
44.544
29.791
20.177
19.475
Repayment capacity
7.482
0.468
0.0
0.323
0.707
1.199
0.021
0.0
Cash flow / Revenue
10.377%
16.035%
22.798%
19.68%
20.69%
21.221%
15.756%
23.332%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.14
Med: 10.97
Q3: 42.14
Excellent-50 pts over 3 years
In 2025, the debt ratio of LEM TECH FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
19.48%2025
2023
2024
2025
Q1: 18.9%
Med: 42.56%
Q3: 63.61%
Average-17 pts over 3 years
In 2025, the financial autonomy of LEM TECH FRANCE (19.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.03 years
Q3: 1.09 years
Excellent-50 pts over 3 years
In 2025, the repayment capacity of LEM TECH FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 96.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 11.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
96.135
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
11.327
Liquidity indicators evolution LEM TECH FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
326.815
172.701
227.996
201.238
238.514
194.455
84.494
96.135
Interest coverage
4.572
0.486
0.164
0.215
0.432
3.505
18.269
11.327
Sector positioning
Liquidity ratio
96.142025
2023
2024
2025
Q1: 163.7
Med: 247.76
Q3: 406.44
Watch-16 pts over 3 years
In 2025, the liquidity ratio of LEM TECH FRANCE (96.14) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
11.33x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.7x
Excellent
In 2025, the interest coverage of LEM TECH FRANCE (11.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 60 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 116 days. Excellent situation: suppliers finance 56 days of the operating cycle (retail model). Overall, WCR represents 31 days of revenue, i.e. 1.1 M€ to permanently finance. Notable WCR improvement over the period (-45%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 144 519 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
60 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
116 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
31 j
WCR and payment terms evolution LEM TECH FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
2 095 973 €
1 484 694 €
1 719 485 €
2 573 578 €
4 019 501 €
4 198 237 €
-1 172 615 €
1 144 519 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
360
76
28
64
59
90
34
60
Supplier payment term (days)
174
86
65
110
89
44
42
116
Positioning of LEM TECH FRANCE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 1 456 258€ to 5 413 076€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
1456k€2263k€5413k€
2 263 251 €Range: 1 456 258€ - 5 413 076€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare LEM TECH FRANCE with other companies in the same sector:
The revenue of LEM TECH FRANCE in 2025 is 13.4 M€.
Is LEM TECH FRANCE profitable?
Yes, LEM TECH FRANCE generated a net profit of 1.7 M€ in 2025.
Where is the headquarters of LEM TECH FRANCE ?
The headquarters of LEM TECH FRANCE is located in SAINT-PRIEST (69800), in the department Rhone.
Where to find the tax return of LEM TECH FRANCE ?
The tax return of LEM TECH FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEM TECH FRANCE operate?
LEM TECH FRANCE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart