Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Collecte des déchets non dangereuxLocation: VOREPPE (38340), Isere
LELY ENVIRONNEMENT : revenue, balance sheet and financial ratios
LELY ENVIRONNEMENT is a French company
founded 62 years ago,
specialized in the sector Collecte des déchets non dangereux.
Based in VOREPPE (38340),
this company of category ETI
shows in 2025 a revenue of 64.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LELY ENVIRONNEMENT (SIREN 064503089)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
64 769 314 €
56 716 308 €
54 284 616 €
54 485 833 €
48 609 962 €
41 556 289 €
45 845 302 €
47 730 904 €
36 412 997 €
33 582 833 €
Net income
5 797 364 €
3 317 252 €
3 182 406 €
3 360 027 €
3 237 571 €
1 548 429 €
2 857 571 €
2 910 192 €
1 391 888 €
741 789 €
EBITDA
17 263 982 €
15 290 782 €
12 077 450 €
13 229 715 €
10 644 745 €
8 141 734 €
9 395 436 €
6 948 371 €
2 160 370 €
1 365 125 €
Net margin
9.0%
5.8%
5.9%
6.2%
6.7%
3.7%
6.2%
6.1%
3.8%
2.2%
Revenue and income statement
In 2025, LELY ENVIRONNEMENT achieves revenue of 64.8 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +7.6%. Vs 2024, growth of +14% (56.7 M€ -> 64.8 M€). After deducting consumption (6.4 M€), gross margin stands at 58.3 M€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 17.3 M€, representing 26.7% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5.8 M€, i.e. 9.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
64 769 314 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
58 328 794 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
17 263 982 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
6 157 992 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 797 364 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
26.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 23.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.633%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.47%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
23.01%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.459
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
8.676
7.679
13.41
16.769
40.74
49.994
67.764
74.761
63.852
53.633
Financial autonomy
55.567
59.001
54.299
58.205
50.184
42.787
42.576
42.834
44.244
45.47
Repayment capacity
1.625
0.975
0.676
0.611
1.549
1.748
1.85
2.443
1.657
1.459
Cash flow / Revenue
3.862%
5.471%
11.43%
17.289%
18.34%
18.117%
22.305%
19.549%
24.741%
23.01%
Sector positioning
Debt ratio
53.632025
2023
2024
2025
Q1: 6.37
Med: 33.79
Q3: 72.03
Average-12 pts over 3 years
In 2025, the debt ratio of LELY ENVIRONNEMENT (53.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.47%2025
2023
2024
2025
Q1: 26.58%
Med: 44.48%
Q3: 52.88%
Good-13 pts over 3 years
In 2025, the financial autonomy of LELY ENVIRONNEMENT (45.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.46 years2025
2023
2024
2025
Q1: 0.03 years
Med: 1.05 years
Q3: 2.49 years
Average-18 pts over 3 years
In 2025, the repayment capacity of LELY ENVIRONNEMENT (1.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 234.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.7x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
234.413
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.738
Liquidity indicators evolution LELY ENVIRONNEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
390.225
386.632
286.934
331.726
301.754
193.854
237.264
243.527
236.044
234.413
Interest coverage
2.229
0.536
1.864
0.491
0.748
0.534
1.807
1.464
2.016
1.738
Sector positioning
Liquidity ratio
234.412025
2023
2024
2025
Q1: 149.43
Med: 217.68
Q3: 412.61
Good-19 pts over 3 years
In 2025, the liquidity ratio of LELY ENVIRONNEMENT (234.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.74x2025
2023
2024
2025
Q1: 0.0x
Med: 0.72x
Q3: 7.91x
Good
In 2025, the interest coverage of LELY ENVIRONNEMENT (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 59 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 52 days. The company must finance 7 days of gap between collections and payments. Inventory turnover is 8 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-1 days): operations structurally generate cash. Notable WCR improvement over the period (-102%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-167 105 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
59 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
52 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
8 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1 j
WCR and payment terms evolution LELY ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
7 402 664 €
7 576 452 €
5 866 605 €
7 142 240 €
6 898 344 €
-1 027 615 €
4 195 409 €
1 439 628 €
2 298 145 €
-167 105 €
Inventory turnover (days)
19
21
13
15
14
8
5
6
11
8
Customer payment term (days)
67
65
70
57
70
54
60
60
60
59
Supplier payment term (days)
63
58
41
45
58
67
52
48
67
52
Positioning of LELY ENVIRONNEMENT in its sector
Comparison with sector Collecte des déchets non dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 4 671 241€ to 12 226 432€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
4671k€7924k€12226k€
7 924 232 €Range: 4 671 241€ - 12 226 432€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte des déchets non dangereux)
Compare LELY ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about LELY ENVIRONNEMENT
What is the revenue of LELY ENVIRONNEMENT ?
The revenue of LELY ENVIRONNEMENT in 2025 is 64.8 M€.
Is LELY ENVIRONNEMENT profitable?
Yes, LELY ENVIRONNEMENT generated a net profit of 5.8 M€ in 2025.
Where is the headquarters of LELY ENVIRONNEMENT ?
The headquarters of LELY ENVIRONNEMENT is located in VOREPPE (38340), in the department Isere.
Where to find the tax return of LELY ENVIRONNEMENT ?
The tax return of LELY ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LELY ENVIRONNEMENT operate?
LELY ENVIRONNEMENT operates in the sector Collecte des déchets non dangereux (NAF code 38.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart