LELONG ET COMPAGNIE : revenue, balance sheet and financial ratios
LELONG ET COMPAGNIE is a French company
founded 52 years ago,
specialized in the sector Fabrication d'équipements hydrauliques et pneumatiques.
Based in SAVIGNY-LE-TEMPLE (77176),
this company of category PME
shows in 2021 a revenue of 985 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LELONG ET COMPAGNIE (SIREN 301161881)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
984 787 €
887 954 €
1 209 040 €
1 242 716 €
1 105 964 €
955 171 €
Net income
10 745 €
10 275 €
176 419 €
102 234 €
89 842 €
69 718 €
151 151 €
104 061 €
85 465 €
83 530 €
EBITDA
N/C
N/C
N/C
N/C
173 256 €
141 080 €
252 364 €
179 625 €
154 260 €
113 278 €
Net margin
N/C
N/C
N/C
N/C
9.1%
7.9%
12.5%
8.4%
7.7%
8.7%
Revenue and income statement
In 2025, LELONG ET COMPAGNIE generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 84 k€ -> 11 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 745 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.369%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.898%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
14.563
73.545
66.443
42.619
82.602
79.769
58.059
39.649
26.402
13.369
Financial autonomy
60.841
44.198
45.011
54.413
48.044
47.123
52.925
58.052
67.689
76.898
Repayment capacity
0.639
2.721
2.329
1.28
4.779
4.015
None
None
None
None
Cash flow / Revenue
9.065%
9.566%
9.86%
15.997%
12.66%
13.725%
None%
None%
None%
None%
Sector positioning
Debt ratio
13.372025
2023
2024
2025
Q1: 3.78
Med: 21.61
Q3: 75.49
Good-29 pts over 3 years
In 2025, the debt ratio of LELONG ET COMPAGNIE (13.37) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
76.9%2025
2023
2024
2025
Q1: 31.91%
Med: 58.82%
Q3: 75.28%
Excellent+19 pts over 3 years
In 2025, the financial autonomy of LELONG ET COMPAGNIE (76.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 701.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
701.514
Liquidity indicators evolution LELONG ET COMPAGNIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
300.613
296.784
281.752
327.804
656.729
552.059
511.01
450.861
604.323
701.514
Interest coverage
0.237
0.942
2.057
1.195
1.934
1.765
None
None
None
None
Sector positioning
Liquidity ratio
701.512025
2023
2024
2025
Q1: 187.52
Med: 319.95
Q3: 462.71
Excellent
In 2025, the liquidity ratio of LELONG ET COMPAGNIE (701.51) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LELONG ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
264 554 €
319 071 €
414 595 €
344 032 €
612 617 €
692 670 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
56
35
33
22
25
20
0
0
0
0
Customer payment term (days)
59
66
64
66
67
88
0
0
0
0
Supplier payment term (days)
54
62
74
99
75
89
0
0
0
0
Positioning of LELONG ET COMPAGNIE in its sector
Comparison with sector Fabrication d'équipements hydrauliques et pneumatiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 2 011€ to 80 382€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
2k€9k€80k€
9 927 €Range: 2 011€ - 80 382€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'équipements hydrauliques et pneumatiques)
Compare LELONG ET COMPAGNIE with other companies in the same sector:
Frequently asked questions about LELONG ET COMPAGNIE
What is the revenue of LELONG ET COMPAGNIE ?
The revenue of LELONG ET COMPAGNIE in 2021 is 985 k€.
Is LELONG ET COMPAGNIE profitable?
Yes, LELONG ET COMPAGNIE generated a net profit of 11 k€ in 2025.
Where is the headquarters of LELONG ET COMPAGNIE ?
The headquarters of LELONG ET COMPAGNIE is located in SAVIGNY-LE-TEMPLE (77176), in the department Seine-et-Marne.
Where to find the tax return of LELONG ET COMPAGNIE ?
The tax return of LELONG ET COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LELONG ET COMPAGNIE operate?
LELONG ET COMPAGNIE operates in the sector Fabrication d'équipements hydrauliques et pneumatiques (NAF code 28.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart