Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-01-15 (15 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SAINT-GERMAIN-EN-LAYE (78100), Yvelines
LELM INNOVATIONS : revenue, balance sheet and financial ratios
LELM INNOVATIONS is a French company
founded 15 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINT-GERMAIN-EN-LAYE (78100),
this company of category PME
shows in 2020 a revenue of 195 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LELM INNOVATIONS (SIREN 529881526)
Indicator
2020
2020
2019
2018
2017
Revenue
N/C
195 200 €
273 200 €
427 432 €
685 765 €
Net income
-104 637 €
428 022 €
-22 372 €
217 269 €
165 166 €
EBITDA
N/C
-121 288 €
1 405 €
306 481 €
-56 818 €
Net margin
N/C
219.3%
-8.2%
50.8%
24.1%
Revenue and income statement
In 2020, LELM INNOVATIONS records a net loss of 105 k€. This deficit will reduce equity on the balance sheet.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-104 637 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 164%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
163.726%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.535%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2020
Debt ratio
158.603
146.047
174.44
108.085
163.726
Financial autonomy
27.529
35.421
34.928
46.271
30.535
Repayment capacity
-8.542
3.005
-99.873
1.592
None
Cash flow / Revenue
-7.017%
54.167%
-2.903%
226.795%
None%
Sector positioning
Debt ratio
163.732020
2019
2020
2020
Q1: 0.16
Med: 16.58
Q3: 89.95
Average
In 2020, the debt ratio of LELM INNOVATIONS (163.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.54%2020
2019
2020
2020
Q1: 21.18%
Med: 59.62%
Q3: 88.69%
Average
In 2020, the financial autonomy of LELM INNOVATIONS (30.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.59 years2020
2019
2020
Q1: -0.04 years
Med: 0.09 years
Q3: 4.02 years
Average+34 pts over 2 years
In 2020, the repayment capacity of LELM INNOVATIONS (1.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.788
Liquidity indicators evolution LELM INNOVATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2020
Liquidity ratio
100.961
383.337
1032.526
1317.307
189.788
Interest coverage
-4.833
3.419
686.548
-8.077
None
Sector positioning
Liquidity ratio
189.792020
2019
2020
2020
Q1: 106.93
Med: 440.58
Q3: 2307.95
Average-27 pts over 3 years
In 2020, the liquidity ratio of LELM INNOVATIONS (189.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-8.08x2020
2019
2020
Q1: -58.17x
Med: 0.0x
Q3: 0.0x
Average-28 pts over 2 years
In 2020, the interest coverage of LELM INNOVATIONS (-8.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LELM INNOVATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2020
Operating WCR
-9 950 €
340 232 €
404 290 €
351 417 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
65
342
327
314
0
Supplier payment term (days)
1
42
30
13
0
Positioning of LELM INNOVATIONS in its sector
Comparison with sector Activités des sociétés holding
Similar companies (Activités des sociétés holding)
Compare LELM INNOVATIONS with other companies in the same sector:
The revenue of LELM INNOVATIONS in 2020 is 195 k€.
Is LELM INNOVATIONS profitable?
LELM INNOVATIONS recorded a net loss in 2020.
Where is the headquarters of LELM INNOVATIONS ?
The headquarters of LELM INNOVATIONS is located in SAINT-GERMAIN-EN-LAYE (78100), in the department Yvelines.
Where to find the tax return of LELM INNOVATIONS ?
The tax return of LELM INNOVATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LELM INNOVATIONS operate?
LELM INNOVATIONS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart