Employees: NN (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-09-07 (24 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: FRESNES-SUR-ESCAUT (59970), Nord
LELEU PARTICIPATIONS : revenue, balance sheet and financial ratios
LELEU PARTICIPATIONS is a French company
founded 24 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in FRESNES-SUR-ESCAUT (59970),
this company of category PME
shows in 2021 a revenue of 573 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LELEU PARTICIPATIONS (SIREN 439320722)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
572 572 €
799 693 €
795 744 €
N/C
755 562 €
Net income
24 084 €
-45 211 €
-1 861 399 €
-151 824 €
-86 667 €
-81 918 €
-98 028 €
EBITDA
-19 420 €
-37 088 €
13 022 €
34 001 €
33 452 €
N/C
31 677 €
Net margin
N/C
N/C
-325.1%
-19.0%
-10.9%
N/C
-13.0%
Revenue and income statement
In 2024, LELEU PARTICIPATIONS generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-19 420 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
29 907 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 084 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 221%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
220.696%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.246%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
17.138
25.519
27.037
28.085
122.303
298.332
220.696
Financial autonomy
43.126
41.292
40.283
38.846
27.915
13.065
17.246
Repayment capacity
-36.262
None
-1.33
30.465
0.129
-5.402
-17.629
Cash flow / Revenue
-1.466%
None%
-37.576%
1.746%
266.62%
None%
None%
Sector positioning
Debt ratio
220.72024
2021
2023
2024
Q1: 4.08
Med: 38.33
Q3: 127.96
Average+10 pts over 3 years
In 2024, the debt ratio of LELEU PARTICIPATIONS (220.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.25%2024
2021
2023
2024
Q1: 10.78%
Med: 27.25%
Q3: 53.06%
Average-10 pts over 3 years
In 2024, the financial autonomy of LELEU PARTICIPATIONS (17.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-17.63 years2024
2021
2023
2024
Q1: -0.37 years
Med: 0.21 years
Q3: 3.53 years
Excellent
In 2024, the repayment capacity of LELEU PARTICIPATIONS (-17.63) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.041
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
104.072
105.239
92.578
94.784
196.686
154.304
167.041
Interest coverage
271.427
None
1006.535
576.839
18960.628
-13.481
0.0
Sector positioning
Liquidity ratio
167.042024
2021
2023
2024
Q1: 132.93
Med: 200.61
Q3: 386.05
Average-7 pts over 3 years
In 2024, the liquidity ratio of LELEU PARTICIPATIONS (167.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2021
2023
2024
Q1: 0.0x
Med: 2.15x
Q3: 25.1x
Average-73 pts over 3 years
In 2024, the interest coverage of LELEU PARTICIPATIONS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 211 days. Excellent situation: suppliers finance 211 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
211 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LELEU PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Operating WCR
153 183 €
0 €
34 702 €
44 799 €
269 492 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
95
411
19
38
26
9031
0
Supplier payment term (days)
50
461
40
32
101
1026
211
Positioning of LELEU PARTICIPATIONS in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of LELEU PARTICIPATIONS is estimated at
62 830 €
(range 33 896€ - 199 540€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
33k€62k€199k€
62 830 €Range: 33 896€ - 199 540€
NAF 5 année 2024
Valuation method used
Net Income Multiple
24 084 €
×
2.6x
=62 831 €
Range: 33 896€ - 199 540€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare LELEU PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about LELEU PARTICIPATIONS
What is the revenue of LELEU PARTICIPATIONS ?
The revenue of LELEU PARTICIPATIONS in 2021 is 573 k€.
Is LELEU PARTICIPATIONS profitable?
Yes, LELEU PARTICIPATIONS generated a net profit of 24 k€ in 2024.
Where is the headquarters of LELEU PARTICIPATIONS ?
The headquarters of LELEU PARTICIPATIONS is located in FRESNES-SUR-ESCAUT (59970), in the department Nord.
Where to find the tax return of LELEU PARTICIPATIONS ?
The tax return of LELEU PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LELEU PARTICIPATIONS operate?
LELEU PARTICIPATIONS operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart